Brinks Co cash flow statement
In fiscal 2025, Brinks Co's operations generated $640m of cash; it spent $203m on capital projects, leaving free cash flow of $436m. It returned $42.3m in dividends and $209m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 195 | 235 | 247 | 251 | 202 | 141 | 196 | 190 | 296 | 364 | 369 | 318 | 478 | 480 | 702 | 426 | 640 | 561 |
| Depreciation and amortisation | 135 | 127 | 148 | 148 | 166 | 162 | 140 | 132 | 147 | 162 | 185 | 207 | 240 | 246 | 276 | 293 | 291 | 319 |
| Stock-based pay | 7 | 6 | 6 | 8 | 10 | 17 | 14 | 10 | 18 | 28 | 43 | 31 | 33 | 49 | 32 | 37 | 26 | 29 |
| Capital spending | 171 | 138 | 184 | 171 | 173 | 136 | 101 | 112 | 175 | 155 | 165 | 119 | 168 | 183 | 203 | 223 | 203 | 167 |
| Free cash flow | 25 | 98 | 63 | 80 | 29 | 5 | 95 | 78 | 122 | 209 | 204 | 199 | 310 | 297 | 500 | 204 | 436 | 394 |
| Free cash flow after stock pay | 18 | 91 | 57 | 72 | 19 | −12 | 81 | 69 | 104 | 181 | 161 | 168 | 277 | 249 | 468 | 167 | 410 | 365 |
| Dividends paid | 18 | 19 | 19 | 19 | 19 | 19 | 20 | 20 | 28 | 30 | 30 | 30 | 37 | 38 | 40 | 42 | 42 | 42 |
| Share buybacks | 7 | 34 | 0 | 0 | 0 | 0 | — | — | — | 94 | 0 | 50 | 200 | 52 | 170 | 204 | 209 | 110 |
| Shares issued | — | — | — | — | — | 0 | 0 | 3 | 0 | 0 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 58 | 370 | −60 | 204 | 122 | 374 | 29 | 37 |
| Depreciation and amortisation | 75 | 73 | 71 | 60 | 78 | 82 | 80 | 79 |
| Stock-based pay | 8 | 12 | 6 | 9 | 6 | 7 | 7 | 8 |
| Capital spending | 51 | 63 | 59 | 52 | 45 | 48 | 40 | 35 |
| Free cash flow | 7 | 307 | −119 | 152 | 77 | 326 | −11 | 2 |
| Free cash flow after stock pay | −1 | 295 | −125 | 144 | 72 | 319 | −19 | −7 |
Compare with peers
- RB Global Inc. cash flow
- Copart cash flow
- Rentokil Initial PLC cash flow
- Thomson Reuters Corp cash flow
- GEO Group Inc cash flow
Head to head: BCO vs RBABCO vs CPRTBCO vs RTOBCO vs TRI
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies