Brinks Co key statistics and ratios
In fiscal 2025, Brinks Co had return on equity of 86.3%, an operating margin of 11.1%, debt equal to 1604.4% of equity and a current ratio of 1.51. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 19.6% | 19.0% | 19.1% | 19.0% | 17.2% | 20.2% | 20.8% | 22.1% | 22.5% | 23.1% | 22.0% | 23.0% | 23.7% | 24.0% | 25.3% | 25.8% | 26.4% |
| Operating margin | 5.3% | 5.9% | 5.5% | 4.5% | 4.3% | −0.8% | 3.1% | 6.1% | 8.2% | 7.9% | 6.4% | 5.8% | 8.4% | 8.0% | 8.7% | 9.0% | 11.1% | 10.5% |
| Net margin | 6.4% | 1.9% | 2.0% | 2.5% | 1.5% | −2.4% | −0.4% | 1.1% | 0.5% | −1.0% | 0.8% | 0.4% | 2.5% | 3.8% | 1.8% | 3.3% | 3.8% | 3.3% |
| Free-cash-flow margin | 0.8% | 3.3% | 1.7% | 2.2% | 0.8% | 0.1% | 3.1% | 2.6% | 3.6% | 6.0% | 5.5% | 5.4% | 7.4% | 6.6% | 10.3% | 4.1% | 8.3% | 7.2% |
| Return on equity | 37.4% | 10.9% | 16.1% | 19.5% | 9.5% | −14.9% | −3.2% | 10.5% | 5.1% | −14.1% | 16.8% | 10.0% | 83.6% | 59.8% | 20.8% | 56.0% | 86.3% | 61.5% |
| Return on assets | 10.7% | 2.8% | 3.2% | 3.6% | 2.2% | −3.6% | −0.6% | 1.8% | 0.7% | −1.1% | 0.8% | 0.4% | 2.0% | 2.9% | 1.4% | 2.5% | 2.9% | 2.5% |
| Asset turnover | 1.67 | 1.43 | 1.57 | 1.44 | 1.50 | 1.52 | 1.48 | 1.53 | 1.32 | 1.11 | 1.05 | 0.83 | 0.78 | 0.76 | 0.75 | 0.76 | 0.75 | 0.75 |
| Current ratio | 1.33 | 1.30 | 1.33 | 1.34 | 1.38 | 1.25 | 1.21 | 1.12 | 1.78 | 1.42 | 1.23 | 1.36 | 1.40 | 1.55 | 1.43 | 1.52 | 1.51 | 1.62 |
| Debt to equity | 36.6% | 75.4% | 95.4% | 77.6% | 62.8% | 107.5% | 147.9% | 179.8% | 406.0% | >999% | 895.8% | >999% | >999% | 779.5% | 926.8% | >999% | >999% | >999% |
| Interest cover (operating income ÷ interest) | 14.8x | 12.1x | 8.8x | 7.0x | 6.5x | n/m | 5.1x | 9.0x | 8.5x | 4.1x | 2.6x | 2.2x | 3.2x | 2.6x | 2.1x | 1.9x | 2.4x | 2.3x |
| Effective tax rate | −36.7% | 42.7% | 34.0% | 15.7% | 35.3% | — | — | 62.8% | 86.9% | — | 65.2% | 71.4% | 51.1% | 18.3% | 59.0% | 34.8% | 40.5% | 40.8% |
| Capital spending as % of revenue | 5.4% | 4.6% | 5.0% | 4.8% | 4.6% | 3.8% | 3.3% | 3.7% | 5.2% | 4.4% | 4.5% | 3.2% | 4.0% | 4.0% | 4.2% | 4.4% | 3.9% | 3.1% |
| Free cash flow ÷ net income | 12.3% | 170.8% | 85.0% | 89.5% | 50.4% | — | — | 226.4% | 729.9% | — | 702.8% | >999% | 294.8% | 174.3% | 569.8% | 124.9% | 218.5% | 217.6% |
| Dividends ÷ net income | 9.2% | 33.1% | 25.1% | 21.4% | 33.8% | — | — | 57.4% | 165.9% | — | 103.1% | 188.1% | 35.4% | 22.0% | 45.2% | 25.7% | 21.2% | 23.3% |
| Dividends and buybacks ÷ free cash flow | 102.8% | 53.9% | 29.5% | 23.9% | 67.1% | 373.1% | 20.6% | 25.4% | 22.7% | 59.3% | 14.7% | 40.2% | 76.5% | 30.2% | 41.9% | 120.6% | 57.7% | 38.6% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.0% | 26.1% | 24.6% | 24.9% | 25.8% | 27.7% | 25.9% | 26.3% |
| Operating margin | 8.9% | 8.3% | 9.6% | 10.3% | 11.4% | 13.1% | 8.0% | 9.6% |
| Net margin | 2.3% | 3.0% | 4.1% | 3.4% | 2.7% | 4.9% | 2.3% | 3.2% |
| Free-cash-flow margin | 0.6% | 24.3% | −9.6% | 11.7% | 5.8% | 23.6% | −0.8% | 0.1% |
| Current ratio | 1.57 | 1.52 | 1.52 | 1.51 | 1.46 | 1.51 | 1.53 | 1.62 |
| Debt to equity | >999% | >999% | >999% | >999% | >999% | >999% | >999% | >999% |
Financial health
- Short-term assets cover short-term liabilities $3.4bn of assets due within a year against $2.1bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $3.4bn short-term assets against $4.8bn of longer-dated liabilities.
- More cash than debt $1.7bn of cash against $4.2bn of debt.
- Debt below 40% of shareholders' equity Debt is 1366% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 2310% to 1366% over five years.
- A year's operating cash flow covers at least 20% of debt $561m of operating cash flow against $4.2bn of debt.
- Operating profit covers interest at least five times over Operating income of $576m against $254m of interest.
Moat
Moderate moat
How hard Brinks's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median 2.1% of total assets over 10 years.
- Pricing power 9 / 20
Gross margin has been a median 23.3%, moving by 1.5 percentage points (standard deviation) across 10 years.
- Durability 9 / 20
Operating margin has been a median 8.1%; its worst year was 4.2%.
- Cash conversion 13 / 20
Free cash flow was positive in 10 of 10 years, at a median 6.4% of revenue.
- Discipline 20 / 20
The diluted share count fell 17.2% over five years; stock-based pay has been a median 0.8% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (51 before it).
Compare with peers
- RB Global Inc. statistics
- Copart statistics
- Rentokil Initial PLC statistics
- Thomson Reuters Corp statistics
- GEO Group Inc statistics
Head to head: BCO vs RBABCO vs CPRTBCO vs RTOBCO vs TRI
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies