Perimeter Solutions, Inc. cash flow statement
In fiscal 2025, Perimeter Solutions, Inc.'s operations generated $238m of cash; it spent $29.6m on capital projects, leaving free cash flow of $209m. It returned $40.4m through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | −0 | 71 | −40 | 0 | 188 | 238 | 128 |
| Depreciation and amortisation | 58 | 58 | 66 | 65 | 66 | 74 | 95 |
| Stock-based pay | 0 | 0 | 15 | 2 | 13 | 17 | 17 |
| Capital spending | 9 | 7 | 9 | 9 | 16 | 30 | 31 |
| Free cash flow | −9 | 63 | −49 | −9 | 173 | 209 | 97 |
| Free cash flow after stock pay | −9 | 63 | −63 | −11 | 160 | 192 | 80 |
| Share buybacks | — | 0 | 49 | 64 | 14 | 40 | 0 |
| Shares issued | 0 | 0 | 0 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 183 | −6 | 24 | −3 | 199 | 19 | −89 | −1 |
| Depreciation and amortisation | 16 | 17 | 17 | 18 | 19 | 20 | 27 | 29 |
| Stock-based pay | 3 | 5 | 3 | 2 | 7 | 5 | 3 | 3 |
| Capital spending | 4 | 6 | 5 | 13 | 5 | 7 | 6 | 13 |
| Free cash flow | 179 | −12 | 19 | −16 | 194 | 12 | −95 | −13 |
| Free cash flow after stock pay | 176 | −17 | 16 | −18 | 187 | 6 | −97 | −16 |
Compare with peers
- Ecovyst Inc. cash flow
- Alto Ingredients, Inc. cash flow
- Balchem Corp cash flow
- Graftech International LTD cash flow
- Hawkins Inc cash flow
Head to head: ECVT vs PRMALTO vs PRMBCPC vs PRMEAF vs PRM
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies