Bimergen Energy Corp balance sheet
At the end of fiscal 2023, Bimergen Energy Corp had total assets of $163,417 and shareholders' equity of $128,188. It held $152,417 in cash against $0 of debt: net cash of $152,417.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 78 | 60 | 111 | 42 | 977 | 198 | 152 |
| Receivables | 1,078 | 1,040 | 480 | 232 | 27 | — | — |
| Inventory | 201 | 116 | 0 | — | — | — | — |
| Total current assets | 1,366 | 1,227 | 603 | 274 | 977 | 211 | 163 |
| Goodwill | 170 | 170 | — | — | — | — | — |
| Total assets | 3,985 | 3,397 | 1,160 | 285 | 1,012 | 211 | 163 |
| Deferred revenue (current) | 0 | — | — | — | — | — | — |
| Total current liabilities | 1,657 | 1,736 | 1,111 | 533 | 11 | 11 | 35 |
| Short-term debt | 225 | 90 | 0 | 0 | — | — | — |
| Total debt | 225 | 1,655 | 1,070 | 490 | — | 0 | 0 |
| Total liabilities | — | — | 1,111 | — | — | — | — |
| Shareholders' equity | 2,328 | 1,662 | 49 | −248 | 1,001 | 199 | 128 |
| Net debt (negative = net cash) | 147 | 1,595 | 959 | 448 | −977 | −198 | −152 |
| Quarter | 2022 Q1Mar 2022 | 2022 Q2Jun 2022 | 2022 Q3Sept 2022 | 2022 Q4Dec 2022 | 2024 Q1Mar 2024 | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | — | — | — | — | — | — | 3 |
| Inventory | — | — | — | — | — | — | — | 0 |
| Total current assets | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 15 |
| Goodwill | — | — | — | — | — | 22 | — | — |
| Total assets | 1 | 0 | 0 | 0 | 0 | 23 | 23 | 38 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 4 |
| Total current liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 |
| Shareholders' equity | 1 | 0 | 0 | 0 | 0 | 22 | 22 | 33 |
| Shares outstanding | 20m | 514m | 515m | 516m | 489m | 715m | 717m | 7m |
Compare with peers
More: Renewable Electricity stocks compared, Utilities sector, rankings of US companies