Bright Horizons Family Solutions Inc. cash flow statement
In fiscal 2025, Bright Horizons Family Solutions Inc.'s operations generated $351m of cash; it spent $92.2m on capital projects, leaving free cash flow of $259m. It returned $225m through buybacks.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 134 | 107 | 160 | 174 | 170 | 213 | 248 | 295 | 330 | 210 | 227 | 188 | 256 | 337 | 351 | 356 |
| Depreciation and amortisation | 55 | 61 | 73 | 77 | 79 | 85 | 95 | 101 | 108 | 112 | 109 | 106 | 111 | 98 | 93 | 98 |
| Stock-based pay | 1 | 18 | 11 | 8 | 9 | 12 | 12 | 14 | 17 | 21 | 23 | 28 | 29 | 34 | 31 | 30 |
| Capital spending | 43 | 69 | 70 | 66 | 78 | 75 | 88 | 92 | 112 | 85 | 63 | 71 | 91 | 97 | 92 | 103 |
| Free cash flow | 91 | 38 | 90 | 108 | 92 | 138 | 160 | 202 | 219 | 125 | 164 | 118 | 165 | 240 | 259 | 253 |
| Free cash flow after stock pay | 90 | 20 | 79 | 100 | 83 | 126 | 148 | 188 | 201 | 104 | 141 | 90 | 136 | 207 | 228 | 223 |
| Share buybacks | — | 5 | 0 | 222 | 128 | 113 | 162 | 127 | 32 | 33 | 214 | 183 | 0 | 85 | 225 | 680 |
| Shares issued | 0 | 2 | 10 | 16 | 10 | 12 | — | 0 | 0 | 250 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 121 | 86 | 134 | −18 | 148 | 108 | 95 | 5 |
| Depreciation and amortisation | 22 | 22 | 23 | 24 | 25 | 23 | 25 | 25 |
| Stock-based pay | 9 | 8 | 7 | 8 | 8 | 7 | 7 | 8 |
| Capital spending | 32 | 15 | 19 | 25 | 33 | 20 | 19 | 30 |
| Free cash flow | 89 | 71 | 115 | −42 | 115 | 88 | 76 | −25 |
| Free cash flow after stock pay | 80 | 63 | 109 | −50 | 107 | 80 | 69 | −33 |
Compare with peers
- H&R Block Inc cash flow
- Frontdoor, Inc. cash flow
- Service Corp International cash flow
- ADT Inc. cash flow
- DoorDash cash flow
Head to head: BFAM vs HRBBFAM vs FTDRBFAM vs SCIADT vs BFAM
More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies