Bjs Restaurants Inc cash flow statement
In fiscal 2025, Bjs Restaurants Inc's operations generated $111m of cash; it spent $69.6m on capital projects, leaving free cash flow of $40.9m. It returned $67.8m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Jan 2012 | 2012Jan 2013 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Jan 2017 | 2017Jan 2018 | 2018Jan 2019 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Jan 2023 | 2023Jan 2024 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 70 | 73 | 81 | 88 | 96 | 100 | 127 | 138 | 107 | 133 | 116 | 41 | 64 | 51 | 106 | 101 | 111 | 118 |
| Depreciation and amortisation | 24 | 29 | 34 | 41 | 49 | 55 | 59 | 64 | 69 | 70 | 72 | 73 | 73 | 70 | 71 | 73 | 77 | 83 |
| Stock-based pay | 3 | 4 | 5 | 5 | 4 | 5 | 5 | 6 | 7 | 8 | 9 | 10 | 10 | 10 | 11 | 9 | 8 | 10 |
| Capital spending | 60 | 70 | 94 | 109 | 117 | 88 | 86 | 109 | 71 | 61 | 82 | 43 | 42 | 79 | 99 | 77 | 70 | 72 |
| Free cash flow | 10 | 4 | −13 | −21 | −22 | 12 | 41 | 29 | 36 | 72 | 34 | −3 | 22 | −27 | 7 | 25 | 41 | 46 |
| Free cash flow after stock pay | 7 | −0 | −18 | −25 | −26 | 7 | 36 | 23 | 29 | 64 | 25 | −13 | 12 | −38 | −4 | 16 | 33 | 36 |
| Dividends paid | — | — | — | — | — | — | — | — | 2 | 9 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Share buybacks | — | — | — | — | — | 100 | 96 | 95 | 67 | 20 | 83 | 15 | — | 2 | 11 | 25 | 68 | 46 |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | 67 | 29 | — | — | — | — | — |
| Quarter | 2024 Q3Oct 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 27 | 32 | 5 | 62 | 25 | 19 | 43 | 31 |
| Depreciation and amortisation | 18 | 19 | 18 | 19 | 19 | 20 | 23 | 21 |
| Stock-based pay | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Capital spending | 20 | 16 | 17 | 20 | 21 | 11 | 16 | 23 |
| Free cash flow | 8 | 16 | −12 | 42 | 4 | 7 | 27 | 8 |
| Free cash flow after stock pay | 7 | 13 | −14 | 40 | 1 | 5 | 25 | 5 |
Compare with peers
- Jack IN The BOX Inc cash flow
- CAVA Group, Inc. cash flow
- Shake Shack Inc. cash flow
- First Watch Restaurant Group, Inc. cash flow
- RED Robin Gourmet Burgers Inc cash flow
Head to head: BJRI vs JACKBJRI vs CAVABJRI vs SHAKBJRI vs FWRG
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies