Varonis Systems Inc balance sheet
At the end of fiscal 2025, Varonis Systems Inc had total assets of $1.79bn and shareholders' equity of $599m. It held $202m in cash against $452m of debt: net debt of $250m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 14 | 10 | 77 | 49 | 48 | 57 | 49 | 69 | 234 | 806 | 368 | 231 | 186 | 202 | 234 |
| Receivables | — | 28 | 38 | 47 | 54 | 76 | 83 | 75 | 94 | 117 | 136 | 169 | 193 | 243 | 151 |
| Total current assets | — | 44 | 153 | 156 | 171 | 226 | 259 | 215 | 420 | 959 | 906 | 767 | 878 | 1,299 | 997 |
| Goodwill | — | — | — | — | — | — | — | 0 | 23 | 23 | 23 | 23 | 23 | 135 | 215 |
| Total assets | — | 47 | 157 | 165 | 182 | 246 | 285 | 318 | 555 | 1,109 | 1,044 | 1,104 | 1,664 | 1,792 | 1,654 |
| Accounts payable | — | 2 | 3 | 3 | 1 | 1 | 3 | 1 | 1 | 5 | 3 | 1 | 4 | 6 | 12 |
| Deferred revenue (current) | — | 27 | 34 | 46 | 58 | 73 | 88 | 96 | 99 | 104 | 111 | 181 | 290 | 428 | 420 |
| Total current liabilities | — | 40 | 53 | 71 | 88 | 117 | 146 | 160 | 183 | 212 | 229 | 307 | 710 | 659 | 606 |
| Long-term debt | — | — | — | — | — | — | — | 0 | 218 | 225 | 249 | 250 | 701 | 452 | — |
| Total debt | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 218 | 225 | 249 | 250 | 951 | 452 | 453 |
| Shareholders' equity | −37 | −43 | 95 | 84 | 96 | 115 | 125 | 94 | 94 | 597 | 502 | 490 | 456 | 599 | 444 |
| Net debt (negative = net cash) | −14 | −10 | −77 | −49 | −48 | −55 | −47 | −69 | −16 | −580 | −119 | 20 | 766 | 250 | 220 |
| Shares outstanding | — | 12m | — | 78m | 80m | 84m | 89m | 92m | 95m | 108m | 108m | 109m | 113m | 118m | 115m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 119 | 193 | 124 | 150 | 143 | 243 | 157 | 151 |
| Total current assets | 1,074 | 878 | 818 | 1,068 | 961 | 1,299 | 1,081 | 997 |
| Goodwill | 23 | 23 | 40 | 40 | 135 | 135 | 217 | 215 |
| Total assets | 1,521 | 1,664 | 1,577 | 1,615 | 1,665 | 1,792 | 1,635 | 1,654 |
| Accounts payable | 1 | 4 | 6 | 7 | 5 | 6 | 11 | 12 |
| Deferred revenue (current) | 218 | 290 | 296 | 323 | 334 | 428 | 416 | 420 |
| Total current liabilities | 594 | 710 | 710 | 771 | 532 | 659 | 639 | 606 |
| Long-term debt | 701 | 701 | 702 | 702 | 452 | 452 | — | — |
| Total debt | 701 | 701 | 702 | 702 | 452 | 452 | — | — |
| Shareholders' equity | 429 | 456 | 368 | 341 | 605 | 599 | 454 | 444 |
| Shares outstanding | 112m | 113m | 113m | 112m | 118m | 118m | 115m | 115m |
Compare with peers
- Qualys, Inc. balance sheet
- Descartes Systems Group Inc balance sheet
- Blackline, Inc. balance sheet
- 8x8 Inc balance sheet
- Ncino, Inc. balance sheet
Head to head: QLYS vs VRNSDSGX vs VRNSBL vs VRNS
More: Application Software stocks compared, Technology sector, rankings of US companies