Bonk, Inc. is a US-listed company in the personal care products industry. Its financial year ends in December.
Loading chart…
Third-party market data · may be delayed
Under review: every model's value for Bonk, Inc. is far from the share price, which usually points to a data problem (a merger, a share-count change, a one-off) rather than a bargain or a bubble.
Under review: data-quality checks not passed. We'll show the comparison once resolved.
Bonk, Inc. valuation: adjust assumptions and compare models →
What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.
Bonk has little or no product revenue yet; it used $24m of cash in the twelve months to June 2026. It passes 2 of our 2 financial-health checks.
Our model value for Bonk is under review, so past values are not shown until it is resolved.
Source: 10-Q filed August 14, 2026 on SEC EDGAR · Financials · Valuation
Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.
Bonk, Inc.'s trailing-twelve-month revenue grew 851.3% year on year, with a free-cash-flow margin of -667.3%.
Current signal Revenue growth accelerating: TTM revenue growth rose to 851.3% (+677.4pp vs the prior quarter).
Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.
Loading chart…
Third-party market data · may be delayed
Company announcements, filed results and changes that matter to shareholders.
| At fiscal year end | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Share price | $178.15 | $31.15 | $26.95 | $122.85 | $25.20 | $2.58 |
| Market value | $37m | $15m | $17m | $108m | $39m | $10m |
| + Net debt (− = net cash) | −$3m | −$12m | $0 | $0 | $0 | $0 |
| Enterprise value | $34m | $3m | $17m | $108m | $39m | $10m |
| Multiples | ||||||
| Price / sales | 35.0x | 5.1x | 141.1x | n/m | 55.8x | 4.9x |
| Price / earnings | — | — | — | — | — | — |
| Price / free cash flow | — | — | — | — | — | — |
| EV / EBITDA | — | — | — | — | — | — |
Weak moat
How hard Bonk's competitive advantage looks for rivals to wear away, judged from 7 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
Net income has been a median -183.4% of total assets over 6 years.
Gross margin has been a median 14.5%, moving by 97.7 percentage points (standard deviation) across 6 years.
Net margin has been a median -2330.4%; its worst year was -9029.5%.
Free cash flow was positive in 0 of 5 years, at a median -2000.8% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (12 before it).
No analyst estimates are published for Bonk, Inc.: too few analysts cover it.
| Calendar year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 to date |
|---|---|---|---|---|---|---|
| Return | ||||||
| BNKK | −83% | −14% | +356% | −80% | −90% | −59% |
| Industry peers (median) | +32% | −33% | +3% | −8% | −34% | +1% |
| S&P 500 | +29% | −18% | +26% | +25% | +18% | +11% |
| Months that ended higher | ||||||
| BNKK | 25% | 42% | 50% | 25% | 33% | 36% |
| S&P 500 | 75% | 42% | 67% | 75% | 75% | 46% |
| Largest fall from a high during the year | ||||||
| BNKK | −90% | −57% | −70% | −85% | −94% | −86% |
| S&P 500 | −5% | −25% | −10% | −8% | −19% | −9% |
Worst fall since October 30, 2020: 100% from February 10, 2021 to July 31, 2026. Getting back needed a 30694% gain, and the shares have not yet recovered.
Source: SEC EDGAR filings. Retrieved October 29, 2026.
| Period | Revenue (TTM) |
|---|---|
| FY23 Q3 | $65.2K |
| FY23 Q4 | $202.7K |
| FY24 Q1 | $338.6K |
| FY24 Q2 | $1M |
| FY24 Q3 | $1.1M |
| FY24 Q4 | $1.2M |
| FY25 Q1 | $1M |
| FY25 Q2 | $379.4K |
| FY25 Q3 | $1.8M |
| FY25 Q4 | $2.1M |
| FY26 Q1 | $2.9M |
| FY26 Q2 | $3.6M |
Source: SEC EDGAR filings. Retrieved October 29, 2026.
| Period | Revenue growth, TTM YoY |
|---|---|
| FY23 Q3 | -98.8% |
| FY23 Q4 | -94.7% |
| FY24 Q1 | -89.1% |
| FY24 Q2 | 639.0% |
| FY24 Q3 | 1624.3% |
| FY24 Q4 | 478.9% |
| FY25 Q1 | 208.5% |
| FY25 Q2 | -63.0% |
| FY25 Q3 | 58.7% |
| FY25 Q4 | 80.4% |
| FY26 Q1 | 173.9% |
| FY26 Q2 | 851.3% |
Source: SEC EDGAR filings. Retrieved October 29, 2026.
| Period | FCF margin (TTM) |
|---|---|
| FY23 Q3 | -10464.7% |
| FY23 Q4 | -5240.7% |
| FY24 Q1 | -4646.6% |
| FY24 Q2 | -2000.8% |
| FY24 Q3 | -2021.8% |
| FY24 Q4 | -1541.7% |
| FY25 Q1 | -1563.1% |
| FY25 Q2 | -2990.2% |
| FY25 Q3 | -1115.9% |
| FY25 Q4 | -1193.7% |
| FY26 Q1 | -789.4% |
| FY26 Q2 | -667.3% |
| Fiscal year | 2019 Dec 2019 | 2020 Dec 2020 | 2021 Dec 2021 | 2022 Dec 2022 | 2023 Dec 2023 | 2024 Dec 2024 | 2025 Dec 2025 | LTM Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Income | ||||||||
| Revenue | 0 | 1 | 3 | 0 | 0 | 1 | 2 | 4 |
| Gross profit | 0 | 0 | 1 | −0 | −0 | −2 | 1 | 5 |
| Net income | −1 | −6 | −28 | −15 | −15 | −49 | −68 | −84 |
| Diluted EPS | — | −$0.86 | −$59.15 | −$0.69 | −$17.15 | −$31.77 | −$17.02 | — |
| Growth (year on year) | ||||||||
| Revenue | — | +>999% | +169.9% | −95.8% | +68.0% | +246.4% | +201.6% | +851.3% |
| Margins | ||||||||
| Gross margin | — | 41.4% | 18.6% | −169.6% | −36.7% | −348.4% | 58.5% | — |
| Net margin | <−999% | −590.2% | −977.0% | <−999% | <−999% | <−999% | <−999% | <−999% |
| Free-cash-flow margin | — | −260.6% | −229.9% | <−999% | <−999% | <−999% | <−999% | −667.3% |
| Cash flow | ||||||||
| Cash from operations | −1 | −3 | −7 | −6 | −11 | −18 | −25 | −24 |
| Capital spending | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | — | −3 | −7 | −6 | −11 | −18 | −25 | −24 |
| Stock-based pay | 0 | 2 | 9 | 3 | 1 | 5 | 10 | — |
| Free cash flow after stock pay | — | −5 | −16 | −10 | −12 | −23 | −35 | — |
| Balance sheet | ||||||||
| Cash | 1 | 4 | 12 | — | — | — | — | — |
| Total debt | — | 1 | — | 2 | 2 | 5 | 0 | 0 |
| Net debt (negative = net cash) | −1 | −3 | −12 | — | — | — | — | — |
| Diluted shares | — | — | — | — | — | 2m | 4m | — |
| Returned to shareholders | ||||||||
| Buybacks | — | — | — | 3 | — | — | — | — |
| Total returned | — | — | — | 3 | — | — | — | — |
| Quarter | 2024 Q3 Sept 2024 | 2024 Q4 Dec 2024 | 2025 Q1 Mar 2025 | 2025 Q2 Jun 2025 | 2025 Q3 Sept 2025 | 2025 Q4 Dec 2025 | 2026 Q1 Mar 2026 | 2026 Q2 Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Income | ||||||||
| Revenue | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 |
| Gross profit | −0 | −0 | 0 | 0 | 1 | 1 | 4 | 0 |
| Net income | −12 | −14 | −5 | 13 | −34 | −43 | −2 | −6 |
| Diluted EPS | −$7.35 | −$31.08 | −$2.80 | $3.12 | — | — | — | −$0.76 |
| Growth (year on year) | ||||||||
| Revenue | +828.0% | +37.3% | −75.3% | −93.7% | +>999% | +182.9% | +>999% | +>999% |
| Net income | — | — | — | — | — | — | — | −145.3% |
| Diluted EPS | — | — | — | — | — | — | — | −124.4% |
| Margins | ||||||||
| Gross margin | −265.1% | −228.6% | 49.9% | 53.1% | 35.9% | — | — | 49.3% |
| Net margin | <−999% | <−999% | <−999% | >999% | <−999% | <−999% | −232.6% | −763.6% |
| Free-cash-flow margin | <−999% | −465.5% | — | <−999% | −904.6% | <−999% | −246.9% | −280.8% |
| Cash flow | ||||||||
| Cash from operations | −5 | −1 | −5 | −1 | −14 | −6 | −2 | −2 |
| Capital spending | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −5 | −1 | — | −1 | −14 | −6 | −2 | −2 |
| Stock-based pay | — | — | 1 | — | — | — | — | — |
| Last 12 months unless stated | BNKK | UG | YCBD | AXIL | NHTC | FTLF | Median |
|---|---|---|---|---|---|---|---|
| Revenue, last 12 months | $4m | $11m | $21m | $30m | $34m | $36m | $862m |
| Revenue growth, last 12 months | 851.3% | 3.2% | 10.0% | 10.3% | −16.5% | −43.3% | 3.5% |
| Revenue growth, 3-year average | 196.3% | 2.5% | −7.3% | −5.7% | −9.1% | −3.0% | −0.0% |
| Revenue growth, latest quarter | >999% | 9.5% | 20.6% | −11.2% | −20.2% | 64.6% | 3.2% |
| Gross margin | 58.5% | 46.9% | 57.7% | 72.4% | 74.3% | 34.8% | 66.5% |
| Operating margin | — | 20.8% | −13.9% | 10.0% | −5.9% | 10.9% | 6.7% |
| Operating margin, 3-year average | — | 25.5% | −37.2% | 6.9% | −4.1% | 16.0% | 5.5% |
| Net margin | <−999% | 22.0% | −13.8% | 9.3% | −4.2% | 5.4% | 3.1% |
| Cash from operations / revenue | −667.3% | 30.9% | −10.6% | 14.9% | −12.3% | 28.1% | 9.6% |
| Free-cash-flow margin | −667.3% | 30.3% | −11.5% | 14.5% | −13.7% | 28.0% | 8.0% |
| Free-cash-flow margin, 3-year average | <−999% | 26.4% | −7.8% | 7.1% | −11.4% | 17.7% | 5.6% |
| Stock pay / revenue | 85.3% | — | 4.2% | 4.3% | 0.1% | 0.1% | 1.0% |
| Change in share count | — | 0.0% | — | −5.5% | −15.7% | 0.5% | −0.0% |
| Manager | Value | Shares | Share of 13F value | Shares QoQ |
|---|---|---|---|---|
| LPL Financial LLC | $177,870 | 117K | 20.3% | New |
| UBS Group AG | $159,236 | 105K | 18.1% | ▲ 18.3% |
| Vanguard Capital Management LLC | $145,342 | 96K | 16.6% | 0.0% |
| Citadel Advisors LLC | $77,938 | 51K | 8.9% | New |
| Geode Capital Management, LLC | $77,003 | 51K | 8.8% | ▼ 15.9% |
| Blackrock, Inc. | $50,446 | 33K | 5.7% | 0.0% |
| Jane Street Group, LLC | $35,788 | 24K | 4.1% | New |
| Virtu Financial LLC | $35,000 | 23K | 4.0% | New |
| Vanguard Fiduciary Trust Co | $34,243 | 23K | 3.9% | 0.0% |
| Northern Trust Corp | $19,646 | 13K | 2.2% | New |
| Two Sigma Securities, LLC | $19,458 | 13K | 2.2% | New |
| State Street Corp | $19,328 | 13K | 2.2% | 0.0% |
From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Bonk, Inc.'s complete shareholder register. Values are as reported by the filers ; 1 inconsistently scaled filing rows were excluded.
| Insider | Date | Trade | Shares | Price | Value |
|---|---|---|---|---|---|
| Rudy Mitchell Austin Director | July 13, 2026 | Buy | 9,000 | $1.21 | $10,890 |
| Rudy Mitchell Austin Director | July 10, 2026 | Buy | 1,000 | $1.21 | $1,210 |
| Rudy Mitchell Austin Director | July 2, 2026 | Buy | 11,659 | $1.47 | $17,139 |
| Rudy Mitchell Austin Director | June 22, 2026 | Buy | 2,500 | $1.55 | $3,875 |
| Rudy Mitchell Austin Director | June 22, 2026 | Buy | 2,500 | $1.56 | $3,900 |
| Rudy Mitchell Austin Director | June 22, 2026 | Buy | 2,500 | $1.57 | $3,925 |
| Rudy Mitchell Austin Director | June 16, 2026 | Buy | 2,500 | $1.32 | $3,300 |
| Rudy Mitchell Austin Director | June 10, 2026 | Buy | 12,000 | $1.37 | $16,440 |
| Rudy Mitchell Austin Director | April 9, 2026 | Buy | 31,055 | $2.82 | $87,575 |
From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.
| Data | Last updated | Source |
|---|---|---|
| Share price | Exchange closing prices | |
| Financial statements | SEC 10-K and 10-Q filings | |
| News and updates | Company releases and SEC 8-K filings | |
| Analyst estimates | Aggregated analyst estimates | |
| Valuation and scores | Our models, from the filed figures |
New research on the companies we cover arrives in the weekly email. Free, one email a week.
