DMC Global Inc. income statement

In fiscal 2025, DMC Global Inc. reported revenue of $610m, down 5.1% on the year before, operating income of −$110,000 (a -0.0% margin) and net income of −$13.5m, or −$0.90 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

DMC Global Inc.: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMSept 2026
Revenue	165	155	209	193	202	203	167	159	193	326	398	229	260	654	719	643	610	609
Cost of revenue	—	—	—	—	—	—	—	120	133	216	253	172	201	469	507	492	475	478
Gross profit	43	37	55	58	58	61	36	39	59	111	145	57	59	185	212	151	135	131
Research and development	—	—	—	2	2	3	3	5	5	7	8	8	7	7	7	6	5	—
General and administrative	13	14	17	18	25	24	21	22	27	38	38	29	36	76	75	61	61	58
Operating income	16	7	18	16	11	7	−24	−5	−12	37	58	−1	−2	30	61	−131	−0	5
Interest expense	3	3	2	1	1	1	2	1	2	2	2	1	0	6	10	9	6	5
Net interest income	—	—	—	—	—	—	—	−1	−2	−2	—	—	—	—	—	—	—	—
Income before tax	—	6	17	15	10	6	−26	−6	−15	35	57	−2	−3	23	50	−141	−8	−1
Income tax	4	1	4	5	4	4	−2	1	4	4	23	−1	−2	9	15	11	4	4
Net income	9	5	12	11	6	3	−24	−7	−19	30	34	−1	−0	12	26	−94	−13	−7
Diluted EPS	$0.66	$0.40	$0.93	$0.80	$0.47	$0.18	−$1.72	−$0.46	−$1.31	$2.04	$2.28	−$0.10	−$0.26	$0.72	$1.08	−$8.20	−$0.90	−$0.35
Diluted shares (average)	13m	13m	13m	13m	14m	14m	14m	14m	14m	15m	15m	15m	18m	19m	20m	20m	20m	20m
EBITDA	21	18	29	27	23	20	−13	1	−2	47	68	10	10	81	98	−96	34	37

US$ millions unless shown otherwise. Fiscal quarters.

DMC Global Inc.: income statement, quarterly
Quarter	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026	2026 Q3Sept 2026
Revenue	152	159	155	152	144	136	157	173
Cost of revenue	121	118	119	119	119	110	123	126
Gross profit	32	41	37	33	24	25	34	46
General and administrative	15	17	16	15	13	14	14	17
Operating income	−1	7	4	1	−11	−4	5	15
Interest expense	2	2	2	2	1	1	1	1
Income before tax	−2	5	2	−1	−13	−6	4	13
Income tax	−1	3	1	1	−1	1	2	1
Net income	0	1	0	−3	−11	−6	1	10
Diluted EPS	−$0.16	$0.04	−$0.24	−$0.10	−$0.59	−$0.34	$0.10	$0.59
EBITDA	8	15	12	9	−3	4	13	22

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: BOOM vs RNGR BOOM vs KLXE BOOM vs OIS BOOM vs TTI

More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies

Figures from DMC Global Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to DMC Global Inc.