DMC Global Inc. cash flow statement

In fiscal 2025, DMC Global Inc.'s operations generated $53.5m of cash; it spent $16.5m on capital projects, leaving free cash flow of $37.0m. It returned $1.2m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

DMC Global Inc.: cash flow statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMSept 2026
Cash from operations	30	17	10	21	32	23	2	18	7	28	65	30	−13	45	66	47	54	22
Depreciation and amortisation	5	11	11	11	12	13	10	7	11	10	10	11	13	51	37	35	34	33
Stock-based pay	3	4	3	4	3	4	3	2	3	4	5	6	7	10	10	7	6	2
Capital spending	4	4	8	15	16	21	5	6	6	45	27	14	9	19	16	17	17	10
Free cash flow	26	13	2	5	16	2	−4	12	1	−17	37	17	−21	26	50	29	37	12
Free cash flow after stock pay	22	10	−1	1	12	−2	−7	10	−2	−21	32	11	−28	16	40	22	31	10
Dividends paid	1	2	2	2	2	2	2	1	1	1	3	4	0	0	0	3	0	—
Share buybacks	—	—	—	—	—	0	0	0	0	0	1	2	2	1	2	1	1	1
Shares issued	—	—	—	—	—	—	—	—	—	0	0	26	—	—	—	—	—	—

US$ millions unless shown otherwise. Fiscal quarters.

DMC Global Inc.: cash flow statement, quarterly
Quarter	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026	2026 Q3Sept 2026
Cash from operations	12	4	15	19	15	−2	−8	18
Depreciation and amortisation	9	8	8	8	9	8	8	8
Stock-based pay	2	2	0	0	1	1	0	0
Capital spending	6	4	3	4	6	2	1	1
Free cash flow	6	1	12	14	10	−4	−9	17
Free cash flow after stock pay	4	−1	12	14	8	−5	−9	16

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: BOOM vs RNGR BOOM vs KLXE BOOM vs OIS BOOM vs TTI

More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies

Figures from DMC Global Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to DMC Global Inc.