Tetra Technologies Inc income statement
In fiscal 2025, Tetra Technologies Inc reported revenue of $631m, up 5.3% on the year before, operating income of $55.4m (a 8.8% margin) and net income of $3.0m, or $0.02 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 879 | 873 | 845 | 881 | 909 | 1,078 | 1,130 | 617 | 723 | 560 | 561 | 378 | 388 | 553 | 626 | 599 | 631 | 657 |
| Cost of revenue | 666 | 829 | 713 | 713 | 774 | 983 | 941 | 557 | 615 | 836 | 946 | — | — | 400 | 438 | 423 | 434 | — |
| Gross profit | 213 | 44 | 167 | 167 | 135 | 95 | 189 | 61 | 108 | 103 | 12 | 68 | 59 | 121 | 154 | 140 | 156 | 147 |
| General and administrative | 101 | 100 | 132 | 132 | 131 | 143 | 158 | 108 | 115 | 93 | 96 | 77 | 75 | 92 | 97 | 90 | 101 | 102 |
| Operating income | 112 | −56 | — | — | — | — | — | — | — | — | — | — | — | — | 45 | 50 | 55 | 45 |
| Interest expense | 13 | 17 | 17 | 17 | 17 | 35 | 54 | 59 | 58 | 20 | 22 | 19 | 17 | 17 | 23 | — | — | — |
| Net interest income | — | — | 17 | 17 | 17 | 36 | 55 | 60 | −57 | −19 | −21 | −19 | −16 | −16 | −22 | −22 | −17 | — |
| Income before tax | 105 | −74 | 6 | 28 | −0 | −158 | −202 | −223 | −44 | −3 | −128 | −25 | −15 | 11 | 32 | 29 | 27 | 28 |
| Income tax | 37 | −30 | 9 | 9 | −3 | 10 | 8 | 2 | 1 | −4 | 3 | 2 | 2 | 4 | 6 | −85 | 22 | 18 |
| Net income | 69 | −44 | 16 | 16 | 0 | −170 | −126 | −161 | −39 | −62 | −147 | −51 | 103 | 8 | 26 | 108 | 3 | 9 |
| Diluted EPS | $0.91 | −$0.58 | $0.20 | $0.20 | $0.00 | −$2.16 | −$1.59 | −$1.85 | −$0.34 | −$0.50 | −$1.17 | −$0.41 | $0.82 | $0.06 | $0.20 | $0.82 | $0.02 | $0.06 |
| Diluted shares (average) | 76m | 76m | 78m | 78m | 79m | 79m | 79m | 87m | 114m | 124m | 126m | 126m | 127m | 130m | 131m | 132m | 135m | 141m |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 79 | 86 | 92 | 83 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 157 | 174 | 153 | 147 | 156 | 186 | 168 |
| Cost of revenue | 94 | 105 | 116 | 107 | 105 | 109 | 130 | — |
| Gross profit | 31 | 43 | 48 | 36 | 28 | 38 | 46 | 35 |
| General and administrative | 23 | 24 | 25 | 25 | 26 | 25 | 26 | 25 |
| Operating income | 8 | 19 | 23 | 11 | 3 | 13 | 20 | 10 |
| Interest expense | — | 5 | 4 | 4 | — | 3 | 3 | 2 |
| Net interest income | −5 | −5 | −4 | −4 | −4 | −3 | −3 | — |
| Income before tax | 7 | 5 | 19 | 8 | −6 | 12 | 16 | 6 |
| Income tax | −95 | 1 | 8 | 4 | 9 | 3 | 6 | −0 |
| Net income | 103 | 4 | 11 | 4 | −17 | 8 | 10 | 7 |
| Diluted EPS | $0.77 | $0.03 | $0.08 | $0.03 | −$0.13 | $0.06 | $0.07 | $0.05 |
| EBITDA | 17 | 28 | 32 | 21 | 12 | 22 | 30 | 20 |
Compare with peers
- OIL States International, Inc income statement
- KLX Energy Services Holdings, Inc. income statement
- DMC Global Inc. income statement
- Ranger Energy Services, Inc. income statement
- Solaris Energy Infrastructure, Inc. income statement
Head to head: OIS vs TTIKLXE vs TTIBOOM vs TTISEI vs TTI
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies