KLX Energy Services Holdings, Inc. income statement
In fiscal 2025, KLX Energy Services Holdings, Inc. reported revenue of $637m, down 10.2% on the year before, operating income of −$30.3m (a -4.8% margin) and net income of −$77.1m, or −$4.12 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2017Jan 2017 | 2018Jan 2018 | 2019Jan 2019 | 2020Jan 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 321 | 495 | 544 | 436 | 782 | 888 | 709 | 637 | 636 |
| Cost of revenue | 181 | 269 | 370 | 470 | 390 | 621 | 673 | 550 | 502 | 502 |
| Gross profit | −29 | 51 | 125 | 74 | 46 | 160 | 216 | 160 | 135 | 134 |
| Research and development | 0 | 2 | 2 | 3 | 1 | 1 | 1 | 1 | 2 | 2 |
| Selling, general and administrative | 60 | 73 | 100 | 100 | 55 | 70 | 87 | 80 | 69 | 63 |
| Operating income | −90 | −24 | 22 | −76 | −64 | 33 | 57 | −16 | −30 | −15 |
| Interest expense | 0 | 0 | 8 | 30 | — | 35 | 37 | 39 | 45 | 48 |
| Income before tax | −90 | −24 | 15 | −105 | −94 | −3 | 22 | −52 | −76 | −63 |
| Income tax | 0 | 0 | 1 | −9 | 0 | 1 | 3 | 1 | 1 | −1 |
| Net income | −90 | −24 | 14 | −96 | −94 | −3 | 19 | −53 | −77 | −62 |
| Diluted EPS | −$11.15 | −$0.60 | $1.77 | −$10805000.00 | −$10.83 | −$0.27 | $1.22 | −$3.27 | −$4.12 | −$3.15 |
| Diluted shares (average) | 8m | 8m | 8m | 9m | 9m | 11m | 16m | 16m | 19m | 20m |
| EBITDA | −53 | 10 | 64 | −12 | −10 | 89 | 130 | 79 | 65 | 74 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 166 | 154 | 159 | 167 | 157 | 145 | 167 |
| Cost of revenue | 142 | 127 | 124 | 126 | 131 | 122 | 119 | 131 |
| Gross profit | 47 | 38 | 30 | 33 | 36 | 35 | 26 | 36 |
| Research and development | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Selling, general and administrative | 21 | 18 | 22 | 18 | 16 | 13 | 15 | 19 |
| Operating income | 1 | −5 | −17 | −9 | −3 | −2 | −12 | 2 |
| Interest expense | 10 | 10 | 10 | 11 | 11 | 13 | 12 | 13 |
| Income before tax | −8 | −15 | −28 | −20 | −14 | −15 | −24 | −10 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 |
| Net income | −8 | −15 | −28 | −20 | −14 | −15 | −24 | −8 |
| Diluted EPS | −$0.51 | −$0.90 | −$1.62 | −$1.04 | −$0.74 | −$0.76 | −$1.23 | −$0.41 |
| EBITDA | 25 | 20 | 8 | 15 | 20 | 22 | 10 | 23 |
Compare with peers
- OIL States International, Inc income statement
- Tetra Technologies Inc income statement
- DMC Global Inc. income statement
- Ranger Energy Services, Inc. income statement
- Solaris Energy Infrastructure, Inc. income statement
Head to head: KLXE vs OISKLXE vs TTIBOOM vs KLXEKLXE vs RNGR
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies