BWX Technologies, Inc. balance sheet
At the end of fiscal 2025, BWX Technologies, Inc. had total assets of $4.27bn, total liabilities of $3.04bn and shareholders' equity of $1.23bn. It held $500m in cash against $2.02bn of debt: net debt of $1.52bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 469 | 391 | 415 | 384 | 346 | 124 | 155 | 126 | 203 | 30 | 87 | 43 | 34 | 35 | 76 | 74 | 500 | 569 |
| Receivables | — | 289 | 306 | 365 | 360 | 165 | 153 | 136 | 189 | 72 | 57 | 153 | 71 | 61 | 70 | 99 | 220 | 169 |
| Inventory | — | 101 | 107 | 124 | 113 | 10 | 7 | 8 | 9 | 16 | 17 | 15 | 16 | 23 | 27 | 40 | 47 | 36 |
| Total current assets | — | 1,209 | 1,487 | 1,521 | 1,437 | 1,474 | 647 | 694 | 873 | 542 | 630 | 774 | 774 | 772 | 818 | 930 | 1,560 | 1,802 |
| Goodwill | 263 | 269 | 276 | 281 | 177 | 170 | 168 | 211 | 218 | 274 | 276 | 284 | 286 | 293 | 297 | 287 | 501 | 473 |
| Total assets | 2,604 | 2,501 | 2,789 | 2,840 | 2,609 | 2,857 | 1,375 | 1,580 | 1,712 | 1,655 | 1,909 | 2,294 | 2,501 | 2,619 | 2,747 | 2,870 | 4,271 | 4,754 |
| Accounts payable | — | 185 | 237 | 265 | 320 | 89 | 74 | 100 | 93 | 115 | 171 | 184 | 190 | 127 | 127 | 158 | 141 | 282 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 73 | 98 | 75 | 84 | 112 | 89 | 107 | 161 | 305 | 428 |
| Total current liabilities | — | 982 | 1,155 | 1,079 | 927 | 820 | 354 | 440 | 528 | 377 | 405 | 530 | 460 | 368 | 375 | 474 | 672 | 961 |
| Short-term debt | — | 5 | 5 | 4 | 5 | 15 | 15 | 27 | 28 | 14 | 15 | 0 | 0 | 6 | 6 | 13 | 0 | — |
| Long-term debt | — | 1 | 1 | 0 | 0 | 285 | 278 | 498 | 481 | 754 | 809 | 863 | 1,189 | 1,283 | 1,203 | 1,043 | 2,016 | 2,022 |
| Total debt | 0 | 7 | 5 | 5 | 5 | 318 | 300 | 525 | 509 | 768 | 824 | 863 | 1,189 | 1,289 | 1,210 | 1,055 | 2,016 | 2,022 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1,790 | 3,038 | 3,336 |
| Shareholders' equity | 121 | 713 | 826 | 986 | 1,165 | 999 | 266 | 150 | 285 | 236 | 404 | 618 | 637 | 748 | 933 | 1,081 | 1,232 | 1,418 |
| Net debt (negative = net cash) | −469 | −384 | −410 | −379 | −341 | 195 | 145 | 399 | 306 | 738 | 738 | 820 | 1,155 | 1,254 | 1,134 | 981 | 1,516 | 1,453 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 99 | 89 | 149 | 181 | 220 | 185 | 198 | 169 |
| Inventory | 40 | 50 | 52 | 58 | 47 | 46 | 46 | 36 |
| Total current assets | 930 | 976 | 997 | 1,104 | 1,560 | 1,616 | 1,710 | 1,802 |
| Goodwill | 287 | 349 | 513 | 502 | 501 | 496 | 495 | 473 |
| Total assets | 2,870 | 3,054 | 3,699 | 3,782 | 4,271 | 4,325 | 4,423 | 4,754 |
| Accounts payable | 158 | 162 | 192 | 212 | 141 | 216 | 213 | 282 |
| Deferred revenue (current) | 161 | 194 | 198 | 211 | 305 | 272 | 313 | 428 |
| Total current liabilities | 474 | 484 | 590 | 647 | 672 | 674 | 713 | 961 |
| Short-term debt | 13 | 13 | 13 | 13 | 0 | — | — | — |
| Long-term debt | 1,043 | 1,185 | 1,520 | 1,497 | 2,016 | 2,018 | 2,020 | 2,022 |
| Total debt | 1,055 | 1,198 | 1,532 | 1,510 | 2,016 | 2,018 | 2,020 | 2,022 |
| Total liabilities | 1,790 | — | — | — | 3,038 | 3,045 | 3,089 | 3,336 |
| Shareholders' equity | 1,081 | 1,100 | 1,184 | 1,242 | 1,232 | 1,280 | 1,334 | 1,418 |
Compare with peers
- CAE Inc balance sheet
- Curtiss Wright Corp balance sheet
- AAR Corp balance sheet
- Leonardo DRS, Inc. balance sheet
- Axon Enterprise balance sheet
Head to head: BWXT vs CAEBWXT vs CWAIR vs BWXTBWXT vs DRS
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies