Leonardo DRS, Inc. balance sheet
At the end of fiscal 2025, Leonardo DRS, Inc. had total assets of $4.49bn and shareholders' equity of $2.73bn. It held $647m in cash against $353m of debt: net cash of $294m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 85 | 61 | 240 | 306 | 467 | 598 | 647 | 294 |
| Receivables | — | 102 | 156 | 166 | 151 | 253 | 334 | 358 |
| Inventory | — | 247 | 205 | 319 | 329 | 358 | 352 | 374 |
| Total current assets | — | 1,263 | 1,389 | 1,707 | 1,918 | 2,163 | 2,326 | 2,179 |
| Goodwill | 1,057 | 1,057 | 1,071 | 1,236 | 1,238 | 1,238 | 1,238 | 1,238 |
| Total assets | — | 2,956 | 3,069 | 3,677 | 3,921 | 4,184 | 4,486 | 4,374 |
| Accounts payable | — | 478 | 479 | 457 | 398 | 426 | 351 | 257 |
| Deferred revenue (current) | — | 177 | 174 | 233 | 335 | 399 | 585 | 594 |
| Total current liabilities | — | 975 | 989 | 1,042 | 1,078 | 1,116 | 1,231 | 1,157 |
| Short-term debt | — | 53 | 41 | 29 | 57 | 25 | 26 | 10 |
| Long-term debt | — | 374 | 393 | 396 | 407 | 366 | 348 | 165 |
| Total debt | 0 | 427 | 408 | 406 | 442 | 370 | 353 | 175 |
| Shareholders' equity | 1,019 | 1,427 | 1,593 | 2,127 | 2,325 | 2,557 | 2,730 | 2,890 |
| Net debt (negative = net cash) | −85 | 366 | 168 | 100 | −25 | −228 | −294 | −119 |
| Shares outstanding | — | — | 260m | 260m | 263m | 265m | 266m | 267m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 253 | 254 | 265 | 327 | 334 | 324 | 319 | 358 |
| Inventory | 358 | 385 | 400 | 404 | 352 | 371 | 383 | 374 |
| Total current assets | 2,163 | 2,070 | 2,025 | 2,166 | 2,326 | 2,056 | 2,040 | 2,179 |
| Goodwill | 1,238 | 1,238 | 1,238 | 1,238 | 1,238 | 1,238 | 1,238 | 1,238 |
| Total assets | 4,184 | 4,096 | 4,079 | 4,245 | 4,486 | 4,211 | 4,197 | 4,374 |
| Accounts payable | 426 | 299 | 265 | 342 | 351 | 187 | 182 | 257 |
| Deferred revenue (current) | 399 | 467 | 436 | 440 | 585 | 640 | 598 | 594 |
| Total current liabilities | 1,116 | 1,027 | 958 | 1,082 | 1,231 | 1,105 | 1,065 | 1,157 |
| Short-term debt | 25 | 27 | 22 | 24 | 26 | 11 | 10 | 10 |
| Long-term debt | 366 | 335 | 331 | 326 | 348 | 140 | 139 | 165 |
| Total debt | 391 | 362 | 353 | 350 | 374 | 151 | 149 | 175 |
| Shareholders' equity | 2,557 | 2,571 | 2,600 | 2,648 | 2,730 | 2,770 | 2,803 | 2,890 |
| Shares outstanding | 265m | 266m | 266m | 266m | 266m | 266m | 267m | 267m |
Compare with peers
- Curtiss Wright Corp balance sheet
- BWX Technologies, Inc. balance sheet
- Woodward, Inc. balance sheet
- CAE Inc balance sheet
- Moog Inc. balance sheet
Head to head: CW vs DRSBWXT vs DRSDRS vs WWDDRS vs MOG.A
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies