BWX Technologies, Inc. cash flow statement
In fiscal 2025, BWX Technologies, Inc.'s operations generated $480m of cash; it spent $185m on capital projects, leaving free cash flow of $295m. It returned $92.5m in dividends and $30.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 253 | 192 | 174 | 185 | 138 | 75 | 335 | 240 | 222 | 169 | 279 | 196 | 386 | 245 | 364 | 408 | 480 | 579 |
| Depreciation and amortisation | 73 | 72 | 73 | 70 | 71 | 106 | 79 | 51 | 57 | 60 | 62 | 61 | 69 | 74 | 79 | 86 | 109 | 123 |
| Stock-based pay | 26 | 16 | 18 | 32 | 29 | 23 | 32 | 15 | 15 | 12 | 13 | 17 | 19 | 14 | 16 | 22 | 26 | 35 |
| Capital spending | 94 | 64 | 64 | 87 | 65 | 76 | 68 | 53 | 97 | 109 | 182 | 255 | 311 | 198 | 151 | 154 | 185 | 206 |
| Free cash flow | 159 | 129 | 110 | 98 | 73 | −1 | 267 | 187 | 125 | 60 | 97 | −59 | 75 | 46 | 212 | 255 | 295 | 372 |
| Free cash flow after stock pay | 133 | 112 | 92 | 66 | 44 | −25 | 235 | 172 | 110 | 48 | 85 | −75 | 56 | 32 | 197 | 233 | 269 | 337 |
| Dividends paid | — | — | — | 9 | 38 | 43 | 34 | 37 | 42 | 64 | 65 | 73 | 80 | 81 | 85 | 88 | 92 | 98 |
| Share buybacks | — | — | — | 97 | 157 | 150 | 70 | 293 | 0 | 215 | 20 | 22 | 226 | 20 | 0 | 20 | 30 | 0 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 277 | 51 | 159 | 143 | 127 | 93 | 156 | 203 |
| Depreciation and amortisation | 22 | 24 | 27 | 28 | 30 | 29 | 31 | 34 |
| Stock-based pay | 7 | 5 | 8 | 7 | 5 | 10 | 10 | 10 |
| Capital spending | 53 | 33 | 33 | 48 | 70 | 43 | 41 | 52 |
| Free cash flow | 224 | 17 | 126 | 95 | 57 | 50 | 115 | 150 |
| Free cash flow after stock pay | 218 | 12 | 118 | 88 | 51 | 40 | 105 | 141 |
Compare with peers
- CAE Inc cash flow
- Curtiss Wright Corp cash flow
- AAR Corp cash flow
- Leonardo DRS, Inc. cash flow
- Axon Enterprise cash flow
Head to head: BWXT vs CAEBWXT vs CWAIR vs BWXTBWXT vs DRS
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies