Leonardo DRS, Inc. cash flow statement
In fiscal 2025, Leonardo DRS, Inc.'s operations generated $366m of cash; it spent $139m on capital projects, leaving free cash flow of $227m. It returned $35.0m through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 157 | 125 | 178 | 33 | 205 | 271 | 366 | 490 |
| Depreciation and amortisation | 51 | 53 | 58 | 65 | 85 | 91 | 93 | 90 |
| Stock-based pay | — | 0 | 0 | 5 | 17 | 22 | 32 | 7 |
| Capital spending | 55 | 56 | 60 | 65 | 60 | 85 | 139 | 146 |
| Free cash flow | 102 | 69 | 118 | −32 | 145 | 186 | 227 | 344 |
| Free cash flow after stock pay | — | 69 | 118 | −37 | 128 | 164 | 195 | 337 |
| Dividends paid | — | 0 | 0 | 396 | 0 | 0 | — | — |
| Share buybacks | — | — | 0 | 0 | 0 | 0 | 35 | 39 |
| Shares issued | — | — | 0 | 0 | 12 | 16 | 9 | 8 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 443 | −138 | −28 | 107 | 425 | −66 | 35 | 96 |
| Depreciation and amortisation | 23 | 23 | 17 | 18 | 24 | 24 | 20 | 22 |
| Stock-based pay | 6 | 8 | 5 | 6 | 13 | 4 | −16 | 6 |
| Capital spending | 29 | 32 | 28 | 30 | 49 | 30 | 29 | 38 |
| Free cash flow | 414 | −170 | −56 | 77 | 376 | −96 | 6 | 58 |
| Free cash flow after stock pay | 408 | −178 | −61 | 71 | 363 | −100 | 22 | 52 |
| Shares issued | 3 | 0 | 3 | 6 | 0 | 3 | 2 | 3 |
Compare with peers
- Curtiss Wright Corp cash flow
- BWX Technologies, Inc. cash flow
- Woodward, Inc. cash flow
- CAE Inc cash flow
- Moog Inc. cash flow
Head to head: CW vs DRSBWXT vs DRSDRS vs WWDDRS vs MOG.A
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies