FTAI Aviation Ltd. balance sheet
At the end of fiscal 2025, FTAI Aviation Ltd. had total assets of $4.37bn, total liabilities of $4.04bn and shareholders' equity of $334m. It held $300m in cash against $3.50bn of debt.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 22 | 382 | 68 | 59 | 100 | 227 | 122 | 138 | 34 | 91 | 115 | 300 | 386 |
| Receivables | — | — | — | — | — | — | — | — | — | — | 115 | 151 | 210 | 156 |
| Inventory | — | — | — | — | — | — | — | — | 100 | 164 | 317 | 551 | 1,194 | 1,932 |
| Total current assets | — | — | — | — | — | — | — | — | — | — | 671 | 1,226 | 2,113 | 2,944 |
| Goodwill | — | 117 | 117 | 117 | 117 | 116 | 123 | 123 | 257 | 0 | 5 | 61 | 94 | 94 |
| Total assets | — | 1,405 | 1,645 | 1,547 | 1,956 | 2,639 | 3,237 | 3,388 | 4,864 | 2,430 | 2,965 | 4,038 | 4,374 | 4,806 |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | 42 | 69 | 208 | 180 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 234 |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | 182 | 347 | 400 | 771 |
| Short-term debt | — | 24 | 25 | 8 | 8 | 49 | 25 | 25 | 101 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | — | 593 | 266 | 260 | 703 | 1,215 | 1,421 | 1,905 | 2,502 | 2,176 | 2,517 | 3,440 | 3,449 | 3,456 |
| Total debt | 0 | 593 | 271 | 266 | 715 | 1,230 | 1,439 | 1,941 | 2,545 | 2,205 | 2,517 | 3,496 | 3,496 | 3,496 |
| Total liabilities | — | 691 | 354 | 382 | 921 | 1,585 | 1,898 | 2,289 | 3,740 | 2,410 | 2,789 | 3,957 | 4,040 | 4,373 |
| Shareholders' equity | — | — | 1,291 | 1,166 | 1,035 | 1,054 | 1,339 | 1,099 | 1,124 | 19 | 175 | 81 | 334 | 433 |
| Shares outstanding | — | 54m | 76m | 76m | 76m | 84m | 85m | 86m | 99m | 100m | 100m | 103m | 103m | 102m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 151 | 224 | 240 | 215 | 210 | 177 | 168 | 156 |
| Inventory | 551 | 645 | 753 | 897 | 1,194 | 1,364 | 1,545 | 1,932 |
| Total current assets | 1,226 | 1,870 | 1,759 | 2,035 | 2,113 | 2,590 | 2,541 | 2,944 |
| Goodwill | 61 | 61 | 76 | 83 | 94 | 94 | 94 | 94 |
| Total assets | 4,038 | 4,268 | 4,101 | 4,240 | 4,374 | 4,529 | 4,489 | 4,806 |
| Accounts payable | 69 | 111 | 83 | 147 | 208 | 204 | 262 | 180 |
| Deferred revenue (current) | — | — | — | — | 0 | — | — | 234 |
| Total current liabilities | 347 | 474 | 351 | 348 | 400 | 494 | 481 | 771 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 3,440 | 3,643 | 3,445 | 3,447 | 3,449 | 3,451 | 3,453 | 3,456 |
| Total debt | 3,440 | 3,643 | 3,445 | 3,447 | 3,449 | 3,451 | 3,453 | 3,456 |
| Total liabilities | 3,957 | 4,240 | 3,936 | 3,988 | 4,040 | 4,097 | 4,085 | 4,373 |
| Shareholders' equity | 81 | 28 | 165 | 252 | 334 | 432 | 404 | 433 |
| Shares outstanding | 103m | 103m | 103m | 103m | 103m | 103m | 103m | 102m |
Compare with peers
- Bluelinx Holdings Inc. balance sheet
- MSC Industrial Direct Co Inc balance sheet
- Siteone Landscape Supply, Inc. balance sheet
- Herc Holdings Inc balance sheet
- Applied Industrial Technologies Inc balance sheet
Head to head: BXC vs FTAIFTAI vs MSMFTAI vs SITE
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies