MSC Industrial Direct Co Inc balance sheet
At the end of fiscal 2026, MSC Industrial Direct Co Inc had total assets of $2.51bn, total liabilities of $1.08bn and shareholders' equity of $1.43bn. It held $65.0m in cash against $477m of debt: net debt of $412m.
Balance sheet
| Fiscal year | 2010Aug 2010 | 2011Aug 2011 | 2012Sept 2012 | 2013Aug 2013 | 2014Aug 2014 | 2015Aug 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Aug 2019 | 2020Aug 2020 | 2021Aug 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Aug 2024 | 2025Aug 2025 | 2026Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 121 | 96 | 168 | 56 | 47 | 38 | 53 | 16 | 46 | 32 | 125 | 41 | 44 | 50 | 30 | 56 | 65 |
| Receivables | 221 | 267 | 297 | 345 | 383 | 403 | 392 | 472 | 524 | 541 | 492 | 560 | 688 | 435 | 412 | 423 | 452 |
| Inventory | 286 | 345 | 393 | 419 | 450 | 507 | 444 | 465 | 518 | 559 | 543 | 624 | 716 | 727 | 644 | 644 | 689 |
| Total current assets | 677 | 758 | 920 | 893 | 961 | 1,032 | 981 | 1,006 | 1,148 | 1,200 | 1,238 | 1,314 | 1,544 | 1,318 | 1,188 | 1,227 | 1,319 |
| Goodwill | 272 | 277 | 289 | 630 | 629 | 624 | 624 | 634 | 675 | 677 | 678 | 693 | 710 | 718 | 724 | 724 | 724 |
| Total assets | 1,153 | 1,244 | 1,445 | 1,943 | 2,061 | 2,100 | 2,065 | 2,099 | 2,289 | 2,311 | 2,382 | 2,462 | 2,729 | 2,544 | 2,462 | 2,462 | 2,509 |
| Accounts payable | 81 | 96 | 97 | 114 | 116 | 114 | 111 | 121 | 145 | 160 | 126 | 186 | 217 | 226 | 206 | 225 | 238 |
| Total current liabilities | 190 | 172 | 171 | 214 | 309 | 422 | 479 | 558 | 491 | 447 | 409 | 562 | 726 | 649 | 605 | 729 | 740 |
| Short-term debt | 39 | — | 1 | 14 | — | 213 | 267 | 332 | 224 | 175 | 121 | 201 | 325 | 230 | 230 | 317 | 317 |
| Long-term debt | — | — | 2 | 242 | 240 | 215 | 340 | 201 | 311 | 264 | 495 | 582 | 469 | 224 | 278 | 169 | 159 |
| Total debt | 79 | 0 | 3 | 256 | 362 | 615 | 874 | 535 | 535 | 442 | 619 | 786 | 795 | 454 | 509 | 486 | 477 |
| Total liabilities | 253 | 251 | 258 | 553 | 662 | 767 | 967 | 874 | 901 | 827 | 1,062 | 1,300 | 1,367 | 1,052 | 1,061 | 1,066 | 1,083 |
| Shareholders' equity | 900 | 993 | 1,187 | 1,390 | 1,399 | 1,333 | 1,098 | 1,225 | 1,387 | 1,479 | 1,315 | 1,151 | 1,350 | 1,479 | 1,392 | 1,388 | 1,426 |
| Net debt (negative = net cash) | −42 | −96 | −165 | 200 | 315 | 577 | 821 | 519 | 489 | 410 | 494 | 746 | 751 | 404 | 479 | 429 | 412 |
| Quarter | 2025 Q1Nov 2024 | 2025 Q2Mar 2025 | 2025 Q3May 2025 | 2025 Q4Aug 2025 | 2026 Q1Nov 2025 | 2026 Q2Feb 2026 | 2026 Q3May 2026 | 2026 Q4Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 408 | 395 | 411 | 423 | 431 | 374 | 413 | 452 |
| Inventory | 637 | 645 | 649 | 644 | 660 | 677 | 684 | 689 |
| Total current assets | 1,206 | 1,194 | 1,237 | 1,227 | 1,260 | 1,230 | 1,277 | 1,319 |
| Goodwill | 723 | 722 | 723 | 724 | 723 | 724 | 724 | 724 |
| Total assets | 2,474 | 2,462 | 2,476 | 2,462 | 2,487 | 2,451 | 2,496 | 2,509 |
| Accounts payable | 209 | 213 | 213 | 225 | 220 | 222 | 229 | 238 |
| Total current liabilities | 626 | 623 | 644 | 729 | 726 | 709 | 825 | 740 |
| Short-term debt | — | — | — | 317 | — | — | — | 317 |
| Long-term debt | 290 | 305 | 285 | 169 | 214 | 195 | 90 | 159 |
| Total debt | 290 | 305 | 285 | 485 | 214 | 195 | 90 | 476 |
| Total liabilities | 1,090 | 1,098 | 1,100 | 1,066 | 1,104 | 1,066 | 1,076 | 1,083 |
| Shareholders' equity | 1,375 | 1,356 | 1,367 | 1,388 | 1,381 | 1,384 | 1,419 | 1,426 |
Compare with peers
- FTAI Aviation Ltd. balance sheet
- Siteone Landscape Supply, Inc. balance sheet
- Herc Holdings Inc balance sheet
- Applied Industrial Technologies Inc balance sheet
- Bluelinx Holdings Inc. balance sheet
Head to head: FTAI vs MSMMSM vs SITEHRI vs MSMAIT vs MSM
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies