Vornado Realty Trust cash flow statement
In fiscal 2025, Vornado Realty Trust's operations generated $1.26bn of cash; it spent $297m on capital projects, leaving free cash flow of $962m. It returned $141m in dividends and $51.0m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 995 | 860 | 803 | 663 | 424 | 762 | 799 | 648 | 538 | 1,258 | 409 |
| Depreciation and amortisation | 595 | 530 | 473 | 439 | 418 | 433 | 526 | 458 | 469 | 481 | 582 |
| Stock-based pay | 34 | 33 | 32 | 54 | 49 | 38 | 29 | 43 | 30 | 25 | 24 |
| Capital spending | 388 | 31 | 575 | 70 | 1 | 3 | 3 | 33 | 0 | 297 | 271 |
| Free cash flow | 608 | 830 | 228 | 593 | 423 | 759 | 796 | 615 | 538 | 962 | 139 |
| Free cash flow after stock pay | 574 | 797 | 196 | 539 | 374 | 720 | 767 | 572 | 508 | 936 | 114 |
| Dividends paid | 476 | 496 | 479 | 504 | 827 | 406 | 407 | 129 | 141 | 141 | — |
| Share buybacks | — | — | — | — | — | 0 | 0 | 29 | 0 | 51 | 184 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 206 | 52 | 1,027 | 33 | 146 | 48 | 164 | 52 |
| Depreciation and amortisation | 118 | 121 | 116 | 117 | 118 | 124 | 171 | 169 |
| Stock-based pay | 7 | 6 | 8 | 6 | 6 | 6 | 8 | 5 |
| Capital spending | 0 | 0 | 23 | 189 | 85 | 172 | 0 | 14 |
| Free cash flow | 206 | 52 | 1,004 | −156 | 61 | −124 | 164 | 38 |
| Free cash flow after stock pay | 199 | 46 | 997 | −161 | 55 | −130 | 156 | 33 |
Compare with peers
- Alexandria Real Estate Equities cash flow
- Kilroy Realty Corp cash flow
- Cousins Properties Inc cash flow
- SL Green Realty Corp cash flow
- Douglas Emmett Inc cash flow
Head to head: ARE vs VNOKRC vs VNOCUZ vs VNO
More: Office REITs stocks compared, Real Estate sector, rankings of US companies