CBRE Group cash flow statement
In fiscal 2025, CBRE Group's operations generated $1.56bn of cash; it spent $366m on capital projects, leaving free cash flow of $1.19bn. It returned $968m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 214 | 617 | 361 | 291 | 745 | 662 | 652 | 617 | 894 | 1,131 | 1,223 | 1,831 | 2,364 | 1,629 | 480 | 1,708 | 1,559 | 1,403 |
| Depreciation and amortisation | 99 | 108 | 116 | 170 | 190 | 265 | 314 | 367 | 406 | 452 | 439 | 502 | 526 | 613 | 622 | 674 | 729 | 853 |
| Stock-based pay | 38 | 47 | 44 | 52 | 48 | 60 | 75 | 63 | 93 | 128 | 128 | 60 | 185 | 160 | 96 | 146 | 120 | 168 |
| Capital spending | 28 | 68 | 148 | 150 | 156 | 171 | 139 | 191 | 178 | 228 | 294 | 267 | 210 | 260 | 305 | 307 | 366 | 465 |
| Free cash flow | 185 | 548 | 213 | 141 | 589 | 491 | 512 | 426 | 716 | 903 | 930 | 1,564 | 2,154 | 1,369 | 175 | 1,401 | 1,193 | 938 |
| Free cash flow after stock pay | 148 | 501 | 169 | 89 | 540 | 431 | 438 | 362 | 623 | 775 | 802 | 1,504 | 1,969 | 1,209 | 79 | 1,255 | 1,073 | 770 |
| Share buybacks | — | — | — | — | −17 | — | — | — | — | 161 | 145 | 50 | 369 | 1,850 | 665 | 627 | 968 | 1,446 |
| Shares issued | 440 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,340 | −546 | 57 | 827 | 1,221 | −825 | 138 | 869 |
| Depreciation and amortisation | 177 | 142 | 145 | 145 | 297 | 182 | 190 | 184 |
| Stock-based pay | 34 | 21 | 42 | 47 | 10 | 48 | 59 | 51 |
| Capital spending | 93 | 64 | 74 | 84 | 144 | 81 | 114 | 126 |
| Free cash flow | 1,247 | −610 | −17 | 743 | 1,077 | −906 | 24 | 743 |
| Free cash flow after stock pay | 1,213 | −631 | −59 | 696 | 1,067 | −954 | −35 | 692 |
Compare with peers
- Jones Lang Lasalle Inc cash flow
- KE Holdings Inc. cash flow
- Compass, Inc. cash flow
- Colliers International Group Inc. cash flow
- Firstservice Corp cash flow
Head to head: CBRE vs JLLBEKE vs CBRECBRE vs COMP
More: Real Estate Services stocks compared, Real Estate sector, rankings of US companies