Compass, Inc. cash flow statement
In fiscal 2025, Compass, Inc.'s operations generated $217m of cash; it spent $13.4m on capital projects, leaving free cash flow of $203m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −377 | −58 | −29 | −292 | −26 | 122 | 217 | 155 |
| Depreciation and amortisation | 41 | 51 | 64 | 86 | 90 | 82 | 113 | 371 |
| Stock-based pay | 37 | 43 | 386 | 235 | 158 | 128 | 203 | 263 |
| Capital spending | 74 | 43 | 50 | 70 | 11 | 16 | 13 | 26 |
| Free cash flow | −451 | −101 | −79 | −362 | −37 | 106 | 203 | 128 |
| Free cash flow after stock pay | −489 | −145 | −465 | −596 | −195 | −22 | 1 | −135 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 37 | 31 | 23 | 73 | 75 | 45 | −157 | 191 |
| Depreciation and amortisation | 21 | 20 | 29 | 29 | 28 | 27 | 163 | 153 |
| Stock-based pay | 33 | 31 | 31 | 55 | 60 | 58 | 108 | 38 |
| Capital spending | 5 | 4 | 4 | 5 | 1 | 3 | 11 | 11 |
| Free cash flow | 33 | 27 | 19 | 68 | 74 | 42 | −168 | 180 |
| Free cash flow after stock pay | 0 | −5 | −12 | 13 | 15 | −15 | −276 | 142 |
Compare with peers
- KE Holdings Inc. cash flow
- Colliers International Group Inc. cash flow
- Firstservice Corp cash flow
- Agnt, Inc. cash flow
- Jones Lang Lasalle Inc cash flow
Head to head: BEKE vs COMPCIGI vs COMPCOMP vs FSVCOMP vs JLL
More: Real Estate Services stocks compared, Real Estate sector, rankings of US companies