Commerce Bancshares Inc cash flow statement
In fiscal 2025, Commerce Bancshares Inc's operations generated $645m of cash; it spent $52.7m on capital projects, leaving free cash flow of $592m. It returned $150m in dividends and $208m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 295 | 671 | 407 | 384 | 362 | 361 | 291 | 455 | 427 | 553 | 513 | 624 | 598 | 559 | 489 | 578 | 645 | 1,262 |
| Depreciation and amortisation | 52 | 49 | 47 | 43 | 42 | 42 | 43 | 41 | 40 | 39 | 41 | 44 | 45 | 47 | 50 | 54 | 57 | 71 |
| Stock-based pay | 7 | 6 | 5 | 5 | 6 | 9 | 10 | 12 | 12 | 13 | 14 | 15 | 15 | 17 | 17 | 17 | 17 | 22 |
| Capital spending | 29 | 19 | 21 | 35 | 24 | 44 | 32 | 24 | 31 | 33 | 43 | 33 | 57 | 65 | 88 | 46 | 53 | 49 |
| Free cash flow | 266 | 653 | 386 | 349 | 338 | 317 | 259 | 430 | 396 | 519 | 470 | 591 | 541 | 494 | 401 | 532 | 592 | 1,213 |
| Free cash flow after stock pay | 259 | 647 | 381 | 344 | 331 | 308 | 249 | 419 | 384 | 507 | 456 | 576 | 526 | 477 | 384 | 515 | 575 | 1,192 |
| Dividends paid | 75 | 78 | 79 | 212 | 82 | 84 | 85 | 87 | 92 | 100 | 113 | 121 | 123 | 127 | 135 | 145 | 150 | 156 |
| Share buybacks | 1 | 41 | 101 | 105 | 69 | 71 | 23 | 39 | 18 | 75 | 135 | 54 | 129 | 187 | 76 | 170 | 208 | 337 |
| Shares issued | 104 | 11 | 15 | 16 | 10 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 432 | −137 | 139 | 111 | 129 | 266 | 685 | 182 |
| Depreciation and amortisation | 14 | 14 | 14 | 14 | 14 | 15 | 21 | 21 |
| Stock-based pay | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 |
| Capital spending | 13 | 14 | 13 | 11 | 16 | 14 | 6 | 13 |
| Free cash flow | 419 | −151 | 126 | 101 | 113 | 253 | 678 | 169 |
| Free cash flow after stock pay | 415 | −155 | 122 | 96 | 109 | 248 | 672 | 162 |
Compare with peers
- FNB Corp cash flow
- Associated Banc-corp cash flow
- Flagstar Bank, National Association cash flow
- Valley National Bancorp cash flow
- Axos Financial, Inc. cash flow
Head to head: CBSH vs FNBASB vs CBSHCBSH vs FLG
More: Regional Banks stocks compared, Financials sector, rankings of US companies