Cadence Design Systems Inc key statistics and ratios
In fiscal 2025, Cadence Design Systems Inc had return on equity of 21.9%, an operating margin of 28.2%, debt equal to 45.7% of equity and a current ratio of 2.86. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −14.5% | −3.1% | 10.5% | 16.0% | 12.9% | 13.1% | 16.8% | 13.5% | 16.7% | 18.5% | 21.1% | 24.1% | 26.1% | 30.1% | 30.6% | 29.1% | 28.2% | 28.9% |
| Net margin | −17.6% | 13.5% | 6.3% | 33.2% | 11.2% | 10.1% | 14.8% | 11.2% | 10.5% | 16.2% | 42.3% | 22.0% | 23.3% | 23.8% | 25.5% | 22.7% | 20.9% | 22.5% |
| Free-cash-flow margin | −1.8% | 17.6% | 18.2% | 21.1% | 22.1% | 17.5% | 19.6% | 21.5% | 21.2% | 25.4% | 28.0% | 30.2% | 34.7% | 31.4% | 30.5% | 24.1% | 30.0% | 28.8% |
| Return on equity | −138.3% | 65.7% | 21.0% | 66.3% | 15.9% | 12.8% | 18.6% | 19.2% | 23.6% | 30.4% | 58.3% | 25.7% | 26.6% | 31.0% | 33.9% | 26.1% | 21.9% | 22.4% |
| Return on assets | −10.6% | 8.1% | 4.1% | 21.7% | 7.0% | 5.6% | 9.1% | 9.1% | 9.0% | 14.1% | 34.0% | 16.2% | 16.7% | 17.8% | 19.3% | 14.4% | 11.6% | 12.3% |
| Asset turnover | 0.60 | 0.60 | 0.66 | 0.66 | 0.62 | 0.56 | 0.61 | 0.82 | 0.86 | 0.87 | 0.80 | 0.73 | 0.72 | 0.75 | 0.76 | 0.63 | 0.55 | 0.55 |
| Current ratio | 2.14 | 1.26 | 1.05 | 1.14 | 1.06 | 1.33 | 1.80 | 1.20 | 1.53 | 1.34 | 1.74 | 1.86 | 1.77 | 1.27 | 1.24 | 2.93 | 2.86 | 1.36 |
| Debt to equity | 402.3% | 198.7% | 103.6% | 48.8% | 28.1% | 51.8% | 24.9% | 93.5% | 73.7% | 34.6% | 16.5% | 13.9% | 12.7% | 27.3% | 8.8% | 53.0% | 45.7% | 38.3% |
| Interest cover (operating income ÷ interest) | n/m | n/m | 2.8x | 6.1x | 5.0x | 6.1x | 10.1x | 10.3x | 12.6x | 17.1x | 26.1x | 31.1x | 45.9x | 46.8x | 34.6x | 17.8x | 12.8x | 14.0x |
| Effective tax rate | — | — | 24.3% | — | −3.3% | 12.2% | 5.7% | 14.4% | 35.2% | 8.1% | — | 6.7% | 9.4% | 18.8% | 18.8% | 24.4% | 27.1% | 25.0% |
| R&D as % of revenue | 41.6% | 40.2% | 34.9% | 34.2% | 36.6% | 38.1% | 37.5% | 40.5% | 41.4% | 41.4% | 40.1% | 38.5% | 38.0% | 35.1% | 35.3% | 33.4% | 33.4% | 33.3% |
| Capital spending as % of revenue | 4.8% | 3.7% | 2.7% | 2.7% | 3.1% | 2.5% | 2.6% | 3.0% | 3.0% | 2.9% | 3.2% | 3.5% | 2.2% | 3.5% | 2.5% | 3.1% | 2.7% | 3.3% |
| Free cash flow ÷ net income | — | 129.9% | 289.2% | 63.7% | 196.5% | 174.3% | 132.1% | 192.6% | 202.3% | 157.1% | 66.2% | 137.2% | 148.8% | 131.8% | 119.8% | 105.9% | 143.1% | 127.7% |
| Dividends and buybacks ÷ free cash flow | — | 24.3% | 0.0% | 0.0% | 0.0% | 36.2% | 99.9% | 245.5% | 24.2% | 46.0% | 46.7% | 46.9% | 59.1% | 93.9% | 56.2% | 49.2% | 58.3% | 56.7% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 33.7% | 29.1% | 19.0% | 31.8% | 32.2% | 29.3% | 28.4% | 26.2% |
| Net margin | 25.1% | 22.0% | 12.5% | 21.4% | 27.0% | 22.8% | 23.2% | 17.7% |
| Free-cash-flow margin | 29.8% | 37.3% | 26.1% | 20.7% | 35.6% | 20.8% | 36.8% | 22.2% |
| Current ratio | 2.93 | 3.07 | 2.82 | 3.05 | 2.86 | 1.47 | 1.74 | 1.36 |
| Debt to equity | 53.0% | 51.9% | 49.5% | 47.7% | 45.3% | 37.8% | 36.2% | 36.1% |
| R&D as % of revenue | 28.9% | 35.3% | 34.7% | 31.6% | 32.3% | 34.5% | 33.5% | 32.9% |
Financial health
- Short-term assets cover short-term liabilities $3.4bn of assets due within a year against $2.5bn of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $1.5bn of cash against $2.5bn of debt.
- Debt below 40% of shareholders' equity Debt is 36% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 13% to 36% over five years.
- A year's operating cash flow covers at least 20% of debt $2.0bn of operating cash flow against $2.5bn of debt.
- Operating profit covers interest at least five times over Operating income of $1.8bn against $127m of interest.
Moat
Moderate moat
How hard Cadence Design Systems's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 20 / 20
Net income has been a median 13.6% of total assets over 10 years.
- Durability 17 / 20
Operating margin has been a median 27.0%; its worst year was 15.5%.
- Cash conversion 20 / 20
Free cash flow was positive in 10 of 10 years, at a median 28.6% of revenue.
- Discipline 10 / 20
The diluted share count fell 1.7% over five years; stock-based pay has been a median 7.7% of revenue.
AI disruption exposure: High. In this industry, the core product is information work that AI systems increasingly perform. The score above includes a 15-point deduction for that exposure (84 before it).
Compare with peers
- SS&C Technologies Holdings Inc statistics
- Atlassian Corp statistics
- Toast, Inc. statistics
- Snowflake Inc. statistics
- Palantir Technologies Inc. statistics
Head to head: CDNS vs SSNCCDNS vs TEAMCDNS vs TOSTCDNS vs SNOW
More: Application Software stocks compared, Technology sector, rankings of US companies