Cadiz Inc balance sheet
At the end of fiscal 2025, Cadiz Inc had total assets of $141m, total liabilities of $118m and shareholders' equity of $23.3m. It held $8.6m in cash against $78.3m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 9 | 6 | 11 | 2 | 12 | 16 | 3 | 12 | 13 | 13 | 16 | 7 | 11 | 10 | 5 | 17 | 9 | 5 |
| Receivables | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 6 | 3 |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 2 | 3 | 1 | 2 |
| Total current assets | — | 6 | 12 | 2 | 13 | 17 | 3 | 16 | 13 | 13 | 16 | 8 | 13 | 12 | 8 | 26 | 16 | 11 |
| Goodwill | — | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 6 |
| Total assets | — | 49 | 58 | 51 | 64 | 68 | 55 | 67 | 67 | 69 | 77 | 74 | 112 | 111 | 107 | 134 | 141 | 135 |
| Accounts payable | — | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 4 | 2 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 1 | 0 | 1 |
| Total current liabilities | — | 2 | 2 | 2 | 3 | 2 | 2 | 5 | 6 | 4 | 5 | 3 | 3 | 6 | 6 | 14 | 13 | 10 |
| Short-term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | — | 44 | 52 | 63 | 96 | 104 | 108 | 102 | 124 | 136 | 138 | 79 | 46 | 49 | 38 | 57 | 73 | 87 |
| Total debt | 0 | 44 | 57 | 65 | 99 | 106 | 108 | 115 | 147 | 155 | 138 | 79 | 50 | 50 | 38 | 61 | 78 | 87 |
| Total liabilities | — | 48 | 56 | 67 | 101 | 108 | 111 | 121 | 145 | 156 | 159 | 100 | 72 | 77 | 67 | 101 | 118 | 130 |
| Shareholders' equity | 11 | 1 | 2 | −17 | −36 | −40 | −56 | −54 | −79 | −86 | −82 | −25 | 41 | 34 | 40 | 34 | 23 | 5 |
| Shares outstanding | — | 14m | 15m | 15m | 16m | 18m | 18m | 22m | 23m | 25m | 28m | 37m | 44m | 56m | 67m | 75m | 83m | 84m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | 5 | 5 | 4 | 4 | 6 | 5 | 3 |
| Inventory | 4 | 3 | 3 | 3 | 3 | 1 | 1 | 2 |
| Total current assets | 12 | 26 | 31 | 21 | 12 | 16 | 24 | 11 |
| Goodwill | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total assets | 113 | 134 | 146 | 136 | 128 | 141 | 146 | 135 |
| Accounts payable | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 2 |
| Deferred revenue (current) | 2 | 1 | 2 | 3 | 0 | 0 | 0 | 1 |
| Total current liabilities | 9 | 14 | 14 | 12 | 9 | 13 | 13 | 10 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 56 | 57 | 58 | 59 | 60 | 73 | 86 | 87 |
| Total debt | 56 | 57 | 58 | 59 | 60 | 73 | 86 | 87 |
| Total liabilities | 92 | 101 | 102 | 101 | 100 | 118 | 131 | 130 |
| Shareholders' equity | 21 | 34 | 44 | 36 | 28 | 23 | 16 | 5 |
| Shares outstanding | 68m | 75m | 82m | 82m | 82m | 83m | 84m | 84m |
Compare with peers
- Pure Cycle Corp balance sheet
- Global Water Resources, Inc. balance sheet
- York Water Co balance sheet
- Artesian Resources Corp balance sheet
- Middlesex Water Co balance sheet
Head to head: CDZI vs PCYOCDZI vs GWRSCDZI vs YORW
More: Water Utilities stocks compared, Utilities sector, rankings of US companies