Pure Cycle Corp balance sheet
At the end of fiscal 2025, Pure Cycle Corp had total assets of $162m, total liabilities of $19.5m and shareholders' equity of $143m. It held $21.9m in cash against $7.2m of debt.
Balance sheet
| Fiscal year | 2010Aug 2010 | 2011Aug 2011 | 2012Aug 2012 | 2013Aug 2013 | 2014Aug 2014 | 2015Aug 2015 | 2016Aug 2016 | 2017Aug 2017 | 2018Aug 2018 | 2019Aug 2019 | 2020Aug 2020 | 2021Aug 2021 | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 | LTMMay 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 2 | 2 | 2 | 37 | 5 | 6 | 12 | 4 | 22 | 20 | 35 | 26 | 22 | 22 | 8 |
| Receivables | — | 0 | 0 | 1 | 2 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 |
| Inventory | — | — | — | — | — | — | — | 0 | 5 | 12 | — | — | — | — | — | — | — |
| Total current assets | — | 5 | 8 | 10 | 4 | 40 | 29 | 27 | 28 | 24 | 26 | 39 | 38 | 30 | 38 | 32 | 16 |
| Total assets | — | 116 | 112 | 109 | 108 | 73 | 71 | 70 | 72 | 84 | 90 | 117 | 129 | 133 | 147 | 162 | 176 |
| Accounts payable | — | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 1 | 2 | 2 | 4 | 3 |
| Deferred revenue (current) | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 2 | 4 | 2 | 2 | 3 | 3 |
| Total current liabilities | — | 1 | 6 | 5 | 3 | 1 | 0 | 1 | 2 | 8 | 6 | 12 | 11 | 7 | 9 | 12 | 10 |
| Short-term debt | — | — | 5 | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 1 |
| Long-term debt | — | — | 10 | 13 | — | — | — | 0 | 0 | 0 | 0 | 0 | 4 | 7 | 7 | 6 | 13 |
| Total debt | 0 | 0 | 10 | 13 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 7 | 7 | 7 | 16 |
| Total liabilities | — | 69 | 81 | 71 | 17 | 3 | 2 | 2 | 2 | 9 | 8 | 14 | 16 | 15 | 18 | 20 | 24 |
| Shareholders' equity | 42 | 47 | 30 | 38 | 91 | 70 | 69 | 68 | 69 | 75 | 82 | 103 | 113 | 118 | 130 | 143 | 152 |
| Shares outstanding | — | 23m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
| Quarter | 2024 Q4Aug 2024 | 2025 Q1Nov 2024 | 2025 Q2Feb 2025 | 2025 Q3May 2025 | 2025 Q4Aug 2025 | 2026 Q1Nov 2025 | 2026 Q2Feb 2026 | 2026 Q3May 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 5 | 3 | 1 | 1 | 3 | 3 | 2 |
| Total current assets | 38 | 28 | 27 | 25 | 32 | 26 | 14 | 16 |
| Total assets | 147 | 150 | 150 | 152 | 162 | 168 | 167 | 176 |
| Accounts payable | 2 | 2 | 1 | 3 | 4 | 3 | 2 | 3 |
| Deferred revenue (current) | 2 | 1 | 2 | — | 3 | 2 | 3 | 3 |
| Total current liabilities | 9 | 8 | 7 | 7 | 12 | 11 | 10 | 10 |
| Short-term debt | — | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Long-term debt | 7 | 7 | 7 | 7 | 6 | 8 | 6 | 13 |
| Total debt | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 14 |
| Total liabilities | 18 | 16 | 15 | 15 | 20 | 21 | 18 | 24 |
| Shareholders' equity | 130 | 134 | 134 | 137 | 143 | 147 | 149 | 152 |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Compare with peers
- Global Water Resources, Inc. balance sheet
- York Water Co balance sheet
- Cadiz Inc balance sheet
- Artesian Resources Corp balance sheet
- Middlesex Water Co balance sheet
Head to head: GWRS vs PCYOPCYO vs YORWCDZI vs PCYO
More: Water Utilities stocks compared, Utilities sector, rankings of US companies