Cadiz Inc income statement
In fiscal 2025, Cadiz Inc reported revenue of $16.3m, up 69.8% on the year before, operating income of −$25.6m (a -156.9% margin) and net income of −$34.2m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 10 | 16 | 12 |
| Cost of revenue | 1 | 1 | 1 | 1 | 1 | 0 | 0 | — | — | — | — | — | 0 | 2 | 3 | 7 | 11 | 9 |
| Gross profit | −0 | 0 | −0 | −0 | −0 | −0 | −0 | — | — | — | — | — | 1 | −1 | −1 | 2 | 5 | 3 |
| General and administrative | 9 | 11 | 10 | 13 | 13 | 10 | 14 | 9 | 13 | 11 | 12 | 12 | 18 | 15 | 19 | 24 | 29 | 30 |
| Operating income | −10 | −11 | −11 | −13 | −14 | −10 | −14 | −9 | −13 | −11 | −12 | −12 | −18 | −17 | −21 | −23 | −26 | −28 |
| Interest expense | — | — | — | — | — | — | — | — | 18 | 15 | 17 | 12 | 11 | 8 | 5 | 8 | 9 | 10 |
| Net interest income | −4 | −5 | −6 | −7 | −8 | −9 | −10 | −15 | −18 | — | — | — | — | — | — | — | — | — |
| Income before tax | −14 | −16 | −17 | −20 | −23 | −19 | −24 | −26 | −34 | −26 | −29 | −36 | −30 | −25 | −31 | −31 | −34 | −37 |
| Income tax | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Net income | −14 | −16 | −17 | −20 | −23 | −19 | −24 | −26 | −34 | −26 | −30 | −38 | −31 | −25 | −31 | −31 | −34 | −37 |
| Diluted EPS | −$1.13 | −$1.16 | −$1.20 | −$1.27 | −$1.46 | −$1.15 | −$1.35 | −$1.41 | −$1.50 | −$1.09 | −$1.11 | −$1.11 | −$0.84 | — | — | — | — | — |
| Diluted shares (average) | 13m | 14m | 14m | 15m | 16m | 16m | 18m | 19m | 23m | 24m | 27m | 34m | 41m | — | — | — | — | — |
| EBITDA | −10 | −11 | −11 | −13 | −14 | −10 | −14 | −9 | −12 | −11 | −12 | −11 | −17 | −16 | −20 | −22 | −24 | −27 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 5 | 3 | 4 | 4 | 5 | 2 | 1 |
| Cost of revenue | 2 | 3 | 2 | 3 | 3 | 3 | 1 | 1 |
| Gross profit | 1 | 2 | 1 | 1 | 1 | 2 | 0 | −0 |
| General and administrative | 5 | 8 | 8 | 7 | 6 | 9 | 7 | 8 |
| Operating income | −5 | −7 | −8 | −6 | −5 | −7 | −7 | −9 |
| Interest expense | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Income before tax | −7 | −9 | −10 | −8 | −7 | −10 | −9 | −11 |
| Income tax | 0 | 0 | — | — | — | — | — | — |
| Net income | −7 | −9 | −10 | −8 | −7 | −10 | −9 | −11 |
| EBITDA | −4 | −6 | −7 | −5 | −5 | −7 | −6 | −8 |
Compare with peers
- Pure Cycle Corp income statement
- Global Water Resources, Inc. income statement
- York Water Co income statement
- Artesian Resources Corp income statement
- Middlesex Water Co income statement
Head to head: CDZI vs PCYOCDZI vs GWRSCDZI vs YORW
More: Water Utilities stocks compared, Utilities sector, rankings of US companies