Middlesex Water Co balance sheet
At the end of fiscal 2025, Middlesex Water Co had total assets of $1.37bn and shareholders' equity of $494m. It held $2.8m in cash against $415m of debt: net debt of $412m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4 | 2 | 3 | 3 | 5 | 3 | 3 | 4 | 5 | 4 | 2 | 4 | 4 | 4 | 2 | 4 | 3 | 2 |
| Receivables | — | 12 | 11 | 12 | 12 | 10 | 10 | 10 | 11 | 12 | 12 | 15 | 15 | 16 | 18 | 19 | 19 | 24 |
| Total current assets | — | 23 | 23 | 25 | 26 | 23 | 24 | 27 | 29 | 31 | 29 | 34 | 34 | 37 | 109 | 43 | 42 | 55 |
| Total assets | — | 489 | 538 | 562 | 530 | 576 | 581 | 620 | 661 | 768 | 910 | 976 | 1,020 | 1,074 | 1,236 | 1,255 | 1,366 | 1,458 |
| Accounts payable | — | 6 | 6 | 4 | 6 | 6 | 7 | 12 | 14 | 19 | 23 | 30 | 21 | 25 | 28 | 28 | 31 | 34 |
| Deferred revenue (current) | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| Total current liabilities | — | 41 | 47 | 56 | 53 | 44 | 28 | 47 | 65 | 94 | 65 | 57 | 57 | 118 | 104 | 83 | 94 | 109 |
| Short-term debt | — | 4 | 5 | 11 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 17 | 365 | 8 | 8 | 7 |
| Long-term debt | — | 134 | 132 | 131 | 130 | 136 | 133 | 135 | 139 | 153 | 231 | 273 | 307 | 290 | 358 | 353 | 379 | 392 |
| Total debt | 0 | 155 | 161 | 171 | 164 | 161 | 143 | 154 | 176 | 211 | 258 | 282 | 326 | 448 | 505 | 501 | 415 | 400 |
| Shareholders' equity | 140 | 310 | 313 | 316 | 321 | — | — | — | — | — | — | 346 | 368 | 400 | 423 | 445 | 494 | 548 |
| Net debt (negative = net cash) | −4 | 153 | 158 | 168 | 159 | 158 | 140 | 150 | 171 | 208 | 256 | 278 | 323 | 444 | 502 | 496 | 412 | 398 |
| Shares outstanding | — | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 17m | 17m | 18m | 18m | 18m | 18m | 19m | 19m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 19 | 20 | 21 | 23 | 19 | 19 | 21 | 24 |
| Total current assets | 43 | 46 | 50 | 50 | 42 | 47 | 52 | 55 |
| Total assets | 1,255 | 1,279 | 1,316 | 1,342 | 1,366 | 1,386 | 1,423 | 1,458 |
| Accounts payable | 28 | 32 | 31 | 28 | 31 | 29 | 31 | 34 |
| Deferred revenue (current) | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 1 |
| Total current liabilities | 83 | 101 | 121 | 118 | 94 | 120 | 105 | 109 |
| Short-term debt | 8 | 358 | 358 | 8 | 8 | 8 | 8 | 7 |
| Long-term debt | 353 | 351 | 351 | 350 | 379 | 372 | 396 | 392 |
| Total debt | 361 | 709 | 709 | 358 | 387 | 379 | 403 | 400 |
| Shareholders' equity | 445 | 449 | 458 | 483 | 494 | 501 | 521 | 548 |
| Shares outstanding | 18m | — | — | — | 19m | 19m | 19m | 19m |
Compare with peers
- Artesian Resources Corp balance sheet
- York Water Co balance sheet
- American States Water Co balance sheet
- Global Water Resources, Inc. balance sheet
- H2o America balance sheet
Head to head: ARTNA vs MSEXMSEX vs YORWAWR vs MSEX
More: Water Utilities stocks compared, Utilities sector, rankings of US companies