Pure Cycle Corp income statement
In fiscal 2025, Pure Cycle Corp reported revenue of $26.1m, down 9.3% on the year before, operating income of $7.7m (a 29.4% margin) and net income of $13.1m, or $0.54 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Aug 2010 | 2011Aug 2011 | 2012Aug 2012 | 2013Aug 2013 | 2014Aug 2014 | 2015Aug 2015 | 2016Aug 2016 | 2017Aug 2017 | 2018Aug 2018 | 2019Aug 2019 | 2020Aug 2020 | 2021Aug 2021 | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 | LTMMay 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 1 | 7 | 20 | 26 | 17 | 23 | 15 | 29 | 26 | 34 |
| Cost of revenue | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 4 | 14 | 18 | 6 | 7 | 7 | 9 | 10 | 13 |
| Gross profit | 0 | 0 | 0 | 1 | 1 | 0 | −0 | 0 | 3 | 6 | 8 | 11 | 16 | 8 | 20 | 16 | 21 |
| General and administrative | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 6 | 5 | 7 | 8 | 7 |
| Operating income | −2 | −2 | −15 | −1 | −1 | −2 | −2 | −2 | −0 | 3 | 2 | 5 | 10 | 2 | 12 | 8 | 13 |
| Interest expense | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 1 |
| Net interest income | — | — | — | — | — | — | — | — | — | — | — | — | −0 | −0 | — | — | — |
| Income before tax | — | — | — | −4 | −0 | −23 | −1 | −2 | 0 | 4 | 9 | 27 | 13 | 6 | 16 | 17 | 20 |
| Income tax | — | — | — | 0 | 0 | 0 | 0 | 0 | −0 | −1 | 2 | 6 | 3 | 2 | 4 | 4 | 5 |
| Net income | −5 | −6 | −17 | −4 | −0 | −23 | −1 | −2 | 0 | 5 | 7 | 20 | 10 | 5 | 12 | 13 | 15 |
| Diluted EPS | −$0.27 | −$0.26 | −$0.72 | −$0.17 | −$0.01 | −$0.96 | −$0.06 | −$0.07 | $0.02 | $0.20 | $0.28 | $0.83 | $0.40 | $0.19 | $0.48 | $0.54 | $0.61 |
| Diluted shares (average) | 20m | 23m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
| EBITDA | −2 | −2 | −14 | −1 | −1 | −1 | −2 | −1 | 1 | 4 | 3 | 7 | 12 | 4 | 14 | 10 | 15 |
| Quarter | 2024 Q4Aug 2024 | 2025 Q1Nov 2024 | 2025 Q2Feb 2025 | 2025 Q3May 2025 | 2025 Q4Aug 2025 | 2026 Q1Nov 2025 | 2026 Q2Feb 2026 | 2026 Q3May 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 6 | 4 | 5 | 11 | 9 | 5 | 8 |
| Cost of revenue | 3 | 2 | 2 | 2 | 4 | 3 | 2 | 4 |
| Gross profit | 10 | 4 | 2 | 3 | 8 | 6 | 3 | 4 |
| General and administrative | 2 | 2 | 3 | 2 | 1 | 2 | 2 | 2 |
| Operating income | 8 | 2 | −1 | 1 | 6 | 4 | 0 | 2 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 9 | 5 | 1 | 3 | 8 | 6 | 2 | 4 |
| Income tax | 2 | 1 | 0 | 1 | 2 | 1 | 0 | 1 |
| Net income | 7 | 4 | 1 | 2 | 6 | 5 | 1 | 3 |
| Diluted EPS | $0.27 | $0.16 | $0.03 | $0.09 | $0.25 | $0.19 | $0.05 | $0.12 |
| EBITDA | 8 | 2 | −1 | 2 | 7 | 5 | 1 | 3 |
Compare with peers
- Global Water Resources, Inc. income statement
- York Water Co income statement
- Cadiz Inc income statement
- Artesian Resources Corp income statement
- Middlesex Water Co income statement
Head to head: GWRS vs PCYOPCYO vs YORWCDZI vs PCYO
More: Water Utilities stocks compared, Utilities sector, rankings of US companies