Clearwater Paper Corp balance sheet
At the end of fiscal 2025, Clearwater Paper Corp had total assets of $1.59bn, total liabilities of $763m and shareholders' equity of $825m. It held $30.7m in cash against $347m of debt: net debt of $317m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 19 | 8 | 13 | 24 | 27 | 6 | 23 | 16 | 23 | 20 | 36 | 25 | 54 | 42 | 80 | 31 | 36 |
| Receivables | — | 153 | 176 | 154 | 159 | 134 | 139 | 147 | 142 | 146 | 159 | 161 | 167 | 189 | 96 | 189 | 195 | 163 |
| Inventory | — | 228 | 244 | 231 | 268 | 287 | 256 | 258 | 266 | 266 | 281 | 263 | 278 | 324 | 161 | 258 | 282 | 250 |
| Total current assets | — | 589 | 545 | 468 | 575 | 526 | 427 | 446 | 453 | 444 | 466 | 475 | 487 | 586 | 564 | 545 | 526 | 746 |
| Goodwill | — | 230 | 230 | 230 | 230 | 209 | 209 | 244 | 244 | 35 | 35 | 35 | — | — | 35 | 49 | 0 | — |
| Total assets | 947 | 1,545 | 1,571 | 1,633 | 1,735 | 1,579 | 1,527 | 1,684 | 1,802 | 1,788 | 1,878 | 1,800 | 1,690 | 1,704 | 1,672 | 1,679 | 1,588 | 1,776 |
| Total current liabilities | — | 195 | 154 | 175 | 199 | 224 | 228 | 367 | 419 | 449 | 280 | 245 | 254 | 312 | 286 | 320 | 216 | 507 |
| Short-term debt | — | 1 | — | — | — | — | — | — | 155 | 122 | 18 | 2 | 2 | 1 | 0 | 1 | 1 | 275 |
| Long-term debt | — | 538 | 524 | 524 | 650 | 568 | 569 | 570 | 571 | 693 | 885 | 716 | 638 | 565 | 440 | 282 | 346 | 293 |
| Total debt | 0 | 539 | 524 | 524 | 650 | 568 | 569 | 705 | 726 | 819 | 911 | 725 | 644 | 569 | 445 | 284 | 347 | 573 |
| Total liabilities | — | — | — | — | — | — | 1,053 | 1,214 | 1,227 | 1,362 | 1,446 | 1,279 | 1,178 | 1,132 | 1,003 | 825 | 763 | 982 |
| Shareholders' equity | 364 | 468 | 485 | 541 | 605 | 498 | 475 | 470 | 575 | 426 | 432 | 521 | 512 | 572 | 669 | 855 | 825 | 794 |
| Net debt (negative = net cash) | −3 | 520 | 515 | 511 | 626 | 541 | 563 | 682 | 710 | 796 | 891 | 689 | 619 | 516 | 403 | 205 | 317 | 537 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 189 | 177 | 166 | 162 | 195 | 198 | 163 | 163 |
| Inventory | 258 | 259 | 284 | 283 | 282 | 270 | 261 | 250 |
| Total current assets | 545 | 500 | 510 | 488 | 526 | 522 | 532 | 746 |
| Goodwill | 49 | — | — | 0 | 0 | — | — | — |
| Total assets | 1,679 | 1,634 | 1,641 | 1,561 | 1,588 | 1,570 | 1,571 | 1,776 |
| Total current liabilities | 320 | 300 | 259 | 232 | 216 | 200 | 232 | 507 |
| Short-term debt | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 275 |
| Long-term debt | 282 | 282 | 329 | 336 | 346 | 361 | 361 | 293 |
| Total debt | 282 | 282 | 329 | 336 | 346 | 361 | 361 | 567 |
| Total liabilities | 825 | 797 | 804 | 779 | 763 | 756 | 777 | 982 |
| Shareholders' equity | 855 | 837 | 837 | 783 | 825 | 814 | 794 | 794 |
Compare with peers
- Mativ Holdings, Inc. balance sheet
- Ranpak Holdings Corp. balance sheet
- Sonoco Products Co balance sheet
- Graphic Packaging Holding Co balance sheet
- Avery Dennison balance sheet
Head to head: CLW vs MATVCLW vs PACKCLW vs SON
More: Paper & Plastic Packaging Products & Materials stocks compared, Materials sector, rankings of US companies