Clearwater Paper Corp key statistics and ratios

In fiscal 2025, Clearwater Paper Corp had return on equity of -2.2%, an operating margin of -2.7%, debt equal to 42.1% of equity and a current ratio of 2.43. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Clearwater Paper Corp: financial ratios, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMSept 2026
Gross margin	15.8%	14.5%	11.7%	14.2%	11.6%	13.1%	13.7%	13.9%	12.1%	10.9%	9.3%	15.7%	10.3%	17.8%	17.7%	5.5%	7.4%	1.8%
Operating margin	—	7.2%	6.0%	7.8%	5.3%	4.1%	7.1%	6.6%	4.1%	−5.7%	2.6%	8.5%	0.7%	8.3%	6.9%	−4.7%	−2.7%	−1.6%
Net margin	14.6%	5.4%	2.1%	3.4%	5.7%	−0.1%	3.2%	2.9%	5.6%	−8.3%	−0.3%	4.1%	−1.6%	3.8%	9.5%	14.2%	−1.2%	0.2%
Free-cash-flow margin	16.4%	10.2%	−3.4%	−0.3%	2.4%	2.3%	1.8%	1.0%	−1.2%	−7.4%	−4.8%	11.1%	3.3%	9.8%	10.3%	−4.0%	−4.9%	3.8%
Return on equity	50.2%	17.7%	8.3%	12.5%	18.7%	−0.4%	11.5%	10.5%	18.6%	−28.7%	−1.3%	16.2%	−5.4%	8.5%	17.4%	25.8%	−2.2%	0.3%
Return on assets	19.3%	5.9%	2.5%	4.0%	6.3%	−0.1%	3.6%	3.1%	5.6%	−8.0%	−0.3%	4.2%	−1.6%	2.7%	6.4%	11.7%	−1.1%	0.1%
Asset turnover	1.32	1.10	1.24	1.17	1.12	1.19	1.13	1.08	0.99	0.96	0.96	1.02	1.02	0.70	0.67	0.83	0.95	0.90
Current ratio	—	3.02	3.53	2.68	2.89	2.35	1.87	1.22	1.08	0.99	1.66	1.94	1.92	1.88	1.97	1.70	2.43	1.47
Debt to equity	0.0%	115.1%	108.0%	96.9%	107.4%	114.2%	119.8%	150.0%	126.1%	192.0%	210.8%	139.1%	125.9%	99.5%	66.5%	33.2%	42.1%	72.2%
Interest cover (operating income ÷ interest)	—	—	—	—	—	—	—	—	—	n/m	0.9x	3.6x	0.3x	8.5x	6.6x	n/m	n/m	n/m
Effective tax rate	33.8%	3.1%	44.1%	42.5%	—	—	39.5%	38.6%	—	—	—	—	—	—	—	—	—	—
SG&A as % of revenue	5.7%	7.3%	5.7%	6.5%	6.3%	6.6%	6.6%	7.4%	7.0%	6.3%	6.4%	6.5%	6.4%	9.2%	10.5%	8.4%	6.5%	5.5%
Capital spending as % of revenue	1.5%	3.4%	7.0%	10.9%	4.8%	4.7%	7.4%	9.0%	11.5%	17.1%	8.0%	2.1%	2.2%	2.8%	6.5%	8.4%	5.7%	3.2%
Free cash flow ÷ net income	112.6%	189.0%	−165.5%	−7.9%	42.8%	—	55.0%	35.1%	−21.6%	—	—	269.0%	—	253.7%	108.6%	−28.1%	—	>999%
Dividends and buybacks ÷ free cash flow	—	0.0%	—	—	218.5%	217.1%	324.9%	375.4%	—	—	—	0.0%	0.0%	4.3%	15.3%	—	—	0.2%

US$ thousands unless shown otherwise. Fiscal quarters.

Clearwater Paper Corp: financial ratios, quarterly
Quarter	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026	2026 Q3Sept 2026
Gross margin	3.8%	9.7%	11.0%	4.7%	4.5%	−0.2%	−2.8%	5.5%
Operating margin	−4.0%	−1.1%	2.5%	−13.9%	1.9%	−2.9%	−6.4%	0.6%
Net margin	51.4%	−1.7%	0.7%	−13.4%	9.9%	−3.6%	−5.7%	−0.4%
Free-cash-flow margin	−17.6%	−8.2%	−13.0%	3.9%	−2.6%	−2.4%	15.8%	4.1%
Current ratio	1.70	1.66	1.97	2.10	2.43	2.61	2.29	1.47
Debt to equity	33.0%	33.7%	39.3%	42.9%	41.9%	44.4%	45.5%	71.4%
SG&A as % of revenue	6.9%	7.6%	6.7%	6.2%	5.5%	5.7%	5.6%	5.2%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

3 of 7 checks passed · September 30, 2026

What it owns · $1.8bn

Short-term assets $746mLonger-term assets $1.0bn

What it owes, and who funded it · $1.8bn

Short-term liabilities $507mLonger-term liabilities $475mShareholders' equity $794m

Short-term assets cover short-term liabilities $746m of assets due within a year against $507m of liabilities due within a year.
Short-term assets cover long-term liabilities $746m short-term assets against $475m of longer-dated liabilities.
More cash than debt $36m of cash against $567m of debt.
Debt below 40% of shareholders' equity Debt is 71% of equity.
Debt burden no higher than five years ago Debt to equity moved from 117% to 71% over five years.
A year's operating cash flow covers at least 20% of debt $105m of operating cash flow against $567m of debt.
Operating profit covers interest at least five times over Operating income of −$24m against $21m of interest.

From Clearwater Paper Corp's latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

34 /100

Weak moat

How hard Clearwater Paper's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

Returns on capital 1 / 20

Net income has been a median 2.3% of total assets over 10 years.
Durability 0 / 20

Operating margin has been a median 2.8%; its worst year was -8.4%.
Cash conversion 8 / 20

Free cash flow was positive in 6 of 10 years, at a median 4.0% of revenue.
Discipline 18 / 20

The diluted share count fell 4.7% over five years; stock-based pay has been a median 0.4% of revenue.

AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: CLW vs MATV CLW vs PACK CLW vs SON

More: Paper & Plastic Packaging Products & Materials stocks compared, Materials sector, rankings of US companies

Figures from Clearwater Paper Corp's SEC filings (10-K and 10-Q), retrieved October 27, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Clearwater Paper Corp.