Mativ Holdings, Inc. balance sheet
At the end of fiscal 2025, Mativ Holdings, Inc. had total assets of $2.05bn, total liabilities of $1.55bn and shareholders' equity of $499m. It held $84.2m in cash against $1.03bn of debt: net debt of $949m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 57 | 87 | 77 | 151 | 272 | 290 | 187 | 107 | 107 | 94 | 103 | 55 | 71 | 101 | 120 | 94 | 84 | 66 |
| Receivables | — | 99 | 112 | 95 | 108 | 94 | 119 | 115 | 149 | 155 | 143 | 149 | 238 | 178 | 177 | 162 | 181 | 211 |
| Inventory | — | 114 | 114 | 112 | 133 | 108 | 112 | 119 | 155 | 152 | 161 | 180 | 260 | 415 | 353 | 355 | 329 | 340 |
| Total current assets | — | 313 | 327 | 382 | 537 | 519 | 445 | 364 | 433 | 429 | 428 | 396 | 595 | 975 | 713 | 658 | 639 | 655 |
| Goodwill | 9 | 6 | 6 | 6 | 121 | 126 | 233 | 230 | 341 | 338 | 337 | 404 | 645 | 844 | 474 | 466 | 58 | 56 |
| Total assets | — | 850 | 845 | 887 | 1,224 | 1,185 | 1,290 | 1,174 | 1,543 | 1,467 | 1,472 | 1,585 | 2,420 | 3,669 | 2,642 | 2,448 | 2,052 | 1,991 |
| Accounts payable | — | 66 | 54 | 46 | 49 | 45 | 49 | 50 | 59 | 66 | 66 | 61 | 116 | 181 | 139 | 152 | 161 | 199 |
| Deferred revenue (current) | — | 6 | 2 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 187 | 141 | 127 | 146 | 124 | 143 | 136 | 147 | 144 | 158 | 167 | 231 | 466 | 281 | 275 | 285 | 331 |
| Short-term debt | — | 9 | 5 | 4 | 4 | 2 | 3 | 3 | 5 | 3 | 2 | 3 | 3 | 34 | 3 | 3 | 3 | 4 |
| Long-term debt | — | 43 | 141 | 152 | 381 | 436 | 568 | 437 | 679 | 619 | 541 | 591 | 1,265 | 1,656 | 1,102 | 1,087 | 1,015 | 970 |
| Total debt | 0 | 52 | 146 | 156 | 385 | 440 | 580 | 440 | 686 | 622 | 543 | 598 | 1,286 | 1,723 | 1,129 | 1,113 | 1,034 | 1,010 |
| Total liabilities | — | 326 | 369 | 375 | 665 | 696 | 822 | 665 | 996 | 909 | 874 | 935 | 1,738 | 2,490 | 1,693 | 1,589 | 1,553 | 1,520 |
| Shareholders' equity | 482 | 524 | 476 | 512 | 561 | 489 | 468 | 508 | 547 | 558 | 598 | 650 | 682 | 1,179 | 949 | 859 | 499 | 471 |
| Net debt (negative = net cash) | −57 | −36 | 70 | 5 | 113 | 150 | 394 | 333 | 579 | 528 | 440 | 543 | 1,215 | 1,622 | 1,009 | 1,019 | 949 | 944 |
| Shares outstanding | — | 36m | 32m | 31m | 31m | 30m | 30m | 31m | 31m | 31m | 31m | 31m | 31m | — | 54m | 54m | 55m | 55m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 209 | 162 | 202 | 209 | 201 | 181 | 203 | 211 |
| Inventory | 354 | 355 | 346 | 345 | 330 | 329 | 335 | 340 |
| Total current assets | 777 | 658 | 686 | 701 | 672 | 639 | 665 | 655 |
| Goodwill | 476 | 466 | 55 | 58 | 57 | 58 | 57 | 56 |
| Total assets | 2,623 | 2,448 | 2,052 | 2,077 | 2,002 | 2,052 | 2,035 | 1,991 |
| Accounts payable | 173 | 152 | 177 | 173 | 185 | 161 | 184 | 199 |
| Total current liabilities | 328 | 275 | 288 | 296 | 315 | 285 | 294 | 331 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| Long-term debt | 1,141 | 1,087 | 1,120 | 1,088 | 1,026 | 1,015 | 1,033 | 970 |
| Total debt | 1,143 | 1,089 | 1,123 | 1,091 | 1,029 | 1,018 | 1,036 | 975 |
| Total liabilities | 1,741 | 1,589 | 1,624 | 1,660 | 1,604 | 1,553 | 1,562 | 1,520 |
| Shareholders' equity | 882 | 859 | 428 | 417 | 397 | 499 | 472 | 471 |
| Shares outstanding | 54m | 54m | 55m | 55m | 55m | 55m | 55m | 55m |
Compare with peers
- Clearwater Paper Corp balance sheet
- Sonoco Products Co balance sheet
- Graphic Packaging Holding Co balance sheet
- Avery Dennison balance sheet
- Ranpak Holdings Corp. balance sheet
Head to head: CLW vs MATVMATV vs SONGPK vs MATVMATV vs PACK
More: Paper & Plastic Packaging Products & Materials stocks compared, Materials sector, rankings of US companies