Clearwater Paper Corp cash flow statement
In fiscal 2025, Clearwater Paper Corp's operations generated $12.3m of cash; it spent $88.8m on capital projects, leaving free cash flow of −$76.5m. It returned $17.2m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 225 | 186 | 68 | 199 | 136 | 139 | 160 | 173 | 179 | 169 | 56 | 247 | 96 | 150 | 191 | 61 | 12 | 105 |
| Depreciation and amortisation | 47 | 48 | 77 | 79 | 90 | 90 | 85 | 91 | 105 | 102 | 116 | 111 | 105 | 103 | 99 | 100 | 92 | 94 |
| Stock-based pay | 6 | 9 | 8 | 10 | 11 | 13 | 5 | 12 | 4 | 3 | 4 | 11 | 9 | 13 | 10 | 6 | 4 | 5 |
| Capital spending | 19 | 46 | 134 | 204 | 91 | 93 | 129 | 155 | 200 | 296 | 140 | 40 | 38 | 34 | 74 | 117 | 89 | 48 |
| Free cash flow | 205 | 140 | −66 | −5 | 46 | 46 | 31 | 17 | −21 | −127 | −85 | 207 | 58 | 117 | 117 | −55 | −77 | 57 |
| Free cash flow after stock pay | 200 | 131 | −74 | −15 | 35 | 33 | 26 | 5 | −25 | −130 | −89 | 197 | 49 | 104 | 107 | −61 | −80 | 52 |
| Share buybacks | — | 0 | 11 | 19 | 100 | 100 | 100 | 65 | 5 | 0 | 0 | 0 | 0 | 5 | 18 | 10 | 17 | 0 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −35 | 2 | −28 | 34 | 5 | 1 | 69 | 31 |
| Depreciation and amortisation | 22 | 22 | 23 | 24 | 24 | 23 | 23 | 23 |
| Stock-based pay | −2 | 1 | 3 | 1 | −0 | 1 | 2 | 3 |
| Capital spending | 33 | 33 | 23 | 18 | 15 | 9 | 10 | 15 |
| Free cash flow | −68 | −31 | −51 | 16 | −10 | −9 | 59 | 16 |
| Free cash flow after stock pay | −67 | −32 | −54 | 15 | −10 | −9 | 58 | 13 |
Compare with peers
- Mativ Holdings, Inc. cash flow
- Ranpak Holdings Corp. cash flow
- Sonoco Products Co cash flow
- Graphic Packaging Holding Co cash flow
- Avery Dennison cash flow
Head to head: CLW vs MATVCLW vs PACKCLW vs SON
More: Paper & Plastic Packaging Products & Materials stocks compared, Materials sector, rankings of US companies