Cmb.tech NV income statement
In fiscal 2025, Cmb.tech NV reported revenue of $1.67bn, up 77.2% on the year before, operating income of $557m (a 33.4% margin) and net income of $161m, or $0.70 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 847 | 684 | 513 | 600 | 915 | 1,210 | 420 | 855 | 1,235 | 940 | 1,666 |
| Research and development | — | — | — | — | — | — | — | — | — | 11 | 7 |
| General and administrative | 21 | 21 | 23 | 33 | 19 | 22 | 18 | 38 | 43 | 50 | 100 |
| Operating income | 352 | 208 | 13 | −75 | 196 | 534 | −282 | 294 | 970 | 1,002 | 557 |
| Interest expense | — | — | 0 | 0 | 5 | 3 | 2 | 1 | 1 | 0 | 4 |
| Income before tax | 356 | 204 | 0 | −110 | 113 | 475 | −339 | 206 | 864 | 873 | 149 |
| Income tax | 6 | −0 | −1 | 0 | 1 | 2 | −0 | 3 | 6 | 2 | 10 |
| Net income | 350 | 204 | 1 | −110 | 112 | 473 | −339 | 203 | 858 | 871 | 161 |
| Diluted EPS | $2.22 | $1.29 | $0.01 | −$0.57 | $0.52 | $2.25 | −$1.68 | $1.01 | $4.25 | $4.44 | $0.70 |
| Diluted shares (average) | 158m | 158m | 158m | 192m | 216m | 210m | 202m | 202m | 202m | 196m | 229m |
| EBITDA | 562 | 436 | 243 | 196 | 533 | 854 | 63 | 517 | 1,191 | 1,168 | 945 |
Compare with peers
- Hess Midstream LP income statement
- Genesis Energy LP income statement
- Excelerate Energy, Inc. income statement
- Frontline plc income statement
- South Bow Corp income statement
Head to head: CMBT vs HESMCMBT vs GELCMBT vs EECMBT vs FRO
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies