Cmb.tech NV key statistics and ratios
In fiscal 2025, Cmb.tech NV had return on equity of 8.4%, an operating margin of 33.4%, debt equal to 211.6% of equity and a current ratio of 0.86. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 41.6% | 30.4% | 2.6% | −12.4% | 21.4% | 44.1% | −67.1% | 34.4% | 78.5% | 106.6% | 33.4% |
| Net margin | 41.4% | 29.8% | 0.3% | −18.3% | 12.3% | 39.1% | −80.7% | 23.8% | 69.5% | 92.6% | 9.6% |
| Free-cash-flow margin | — | — | — | — | 25.3% | 80.1% | −6.0% | 29.9% | 67.8% | 48.7% | 26.6% |
| Return on equity | 18.4% | 10.8% | 0.1% | −5.4% | 4.9% | 20.5% | −15.9% | 9.8% | 37.9% | 49.1% | 8.4% |
| Return on assets | — | 6.7% | 0.0% | −3.2% | 2.7% | 12.1% | −9.1% | 5.3% | 23.2% | 23.8% | 2.6% |
| Asset turnover | — | 0.22 | 0.18 | 0.17 | 0.22 | 0.31 | 0.11 | 0.22 | 0.33 | 0.26 | 0.27 |
| Current ratio | — | 1.97 | 1.77 | 1.82 | 2.54 | 2.22 | 1.43 | 2.39 | 3.84 | 1.20 | 0.86 |
| Debt to equity | 55.2% | 57.5% | 48.7% | 78.2% | 75.5% | 55.1% | 87.3% | 78.0% | 39.5% | 219.9% | 211.6% |
| Interest cover (operating income ÷ interest) | — | — | — | — | 40.7x | 162.6x | n/m | — | — | — | 157.5x |
| Effective tax rate | 1.6% | −0.1% | — | — | 0.5% | 0.4% | — | 1.4% | 0.7% | 0.2% | 6.8% |
| R&D as % of revenue | — | — | — | — | — | — | — | — | — | 1.1% | 0.4% |
| Capital spending as % of revenue | — | — | — | — | 4.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Free cash flow ÷ net income | — | — | — | — | 206.2% | 204.9% | — | 125.7% | 97.6% | 52.6% | 276.0% |
| Dividends ÷ net income | 39.4% | 106.3% | >999% | — | 23.2% | 74.4% | — | 11.9% | 73.5% | 129.4% | 12.5% |
| Dividends and buybacks ÷ free cash flow | — | — | — | — | 11.2% | 36.3% | — | 9.5% | 75.3% | 246.0% | 4.5% |
Financial health
- Short-term assets cover short-term liabilities $913m of assets due within a year against $1.1bn of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $147m of cash against $2.8bn of debt.
- Debt below 40% of shareholders' equity Debt is 108% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 36% to 108% over five years.
- A year's operating cash flow covers at least 20% of debt $444m of operating cash flow against $2.8bn of debt.
- Operating profit covers interest at least five times over Operating income of $557m against $4m of interest.
Moat
Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Low.
Compare with peers
- Hess Midstream LP statistics
- Genesis Energy LP statistics
- Excelerate Energy, Inc. statistics
- Frontline plc statistics
- South Bow Corp statistics
Head to head: CMBT vs HESMCMBT vs GELCMBT vs EECMBT vs FRO
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies