Frontline plc income statement
In fiscal 2025, Frontline plc reported revenue of $1.97bn, down 8.8% on the year before, operating income of $599m (a 30.4% margin) and net income of $379m, or $1.70 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,133 | 1,165 | 723 | 578 | 134 | 242 | 459 | 754 | 646 | 742 | 957 | 1,221 | 753 | 1,438 | 1,826 | 2,163 | 1,971 |
| General and administrative | — | — | — | — | — | — | — | — | — | — | — | — | 26 | 47 | 54 | 36 | 51 |
| Operating income | 240 | 308 | −407 | 19 | 66 | 121 | 287 | 177 | −196 | 83 | 240 | 508 | 8 | 446 | 747 | 782 | 599 |
| Interest expense | — | — | — | — | — | — | — | — | — | — | — | — | 4 | 1 | 0 | 0 | — |
| Income before tax | — | — | — | — | — | — | — | — | — | — | — | — | −10 | 476 | 657 | 503 | 385 |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | 5 | 0 | 0 | 8 | 6 |
| Net income | 103 | 161 | −530 | −83 | 69 | 149 | 155 | 117 | −265 | −9 | 140 | 413 | −15 | 476 | 656 | 496 | 379 |
| Diluted EPS | $1.32 | $2.01 | −$6.80 | −$1.06 | $0.61 | $1.19 | $1.29 | $0.75 | −$1.56 | −$0.05 | $0.78 | $2.09 | −$0.08 | $2.22 | $2.95 | $2.23 | $1.70 |
| Diluted shares (average) | 78m | 84m | 78m | 78m | 114m | 125m | 120m | 157m | 170m | 170m | 179m | 198m | 199m | 214m | 223m | 223m | 223m |
| EBITDA | 477 | 521 | −211 | 134 | 91 | 153 | 340 | 319 | −55 | 205 | 357 | 647 | 174 | 611 | 978 | 1,121 | 927 |
Compare with peers
- South Bow Corp income statement
- Genesis Energy LP income statement
- Cmb.tech NV income statement
- Hess Midstream LP income statement
- Excelerate Energy, Inc. income statement
Head to head: FRO vs SOBOFRO vs GELCMBT vs FRO
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies