Compass Minerals International Inc income statement
In fiscal 2025, Compass Minerals International Inc reported revenue of $1.24bn, up 11.3% on the year before, operating income of $25.3m (a 2.0% margin) and net income of −$79.8m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2012Dec 2011 | 2013Dec 2012 | 2014Dec 2013 | 2017Dec 2016 | 2018Dec 2017 | 2019Dec 2018 | 2020Dec 2019 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1,138 | 1,364 | 1,080 | 1,085 | 1,145 | 1,245 | 1,205 | 1,117 | 1,244 | 1,292 |
| Gross profit | 310 | 227 | 286 | 300 | 327 | 184 | 233 | 229 | 200 | 232 | 195 | 191 | 223 |
| Selling, general and administrative | 95 | 94 | 100 | 125 | 167 | 104 | 113 | 123 | 134 | 150 | 138 | 113 | 107 |
| Operating income | 215 | 133 | 186 | 175 | 159 | 80 | 120 | 106 | 45 | 77 | −117 | 25 | 116 |
| Interest expense | 21 | 18 | 18 | 34 | 53 | 51 | 58 | 60 | 55 | 56 | 70 | 69 | 68 |
| Income before tax | 197 | 111 | 174 | 197 | 103 | 40 | 49 | 40 | 0 | 28 | −188 | −54 | 42 |
| Income tax | 48 | 22 | 43 | 35 | 60 | 8 | 9 | 6 | 34 | 17 | 18 | 26 | 23 |
| Net income | 149 | 89 | 131 | 163 | 43 | 65 | 61 | −186 | −21 | 11 | −206 | −80 | 18 |
| Diluted EPS | $4.45 | $2.65 | $3.88 | $4.79 | $1.25 | $1.90 | $1.76 | −$5.49 | −$0.63 | $0.25 | −$4.99 | — | $0.43 |
| Diluted shares (average) | 33m | 33m | 33m | 34m | 34m | 34m | 34m | 34m | 34m | 41m | 41m | 42m | 42m |
| EBITDA | 280 | 198 | 259 | 265 | 281 | 216 | 258 | 235 | 158 | 176 | −12 | 129 | 222 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 307 | 495 | 215 | 228 | 396 | 453 | 215 |
| Gross profit | 20 | 34 | 77 | 41 | 38 | 63 | 83 | 38 |
| Selling, general and administrative | 31 | 33 | 30 | 24 | 26 | 27 | 27 | 27 |
| Operating income | −30 | 1 | −3 | 16 | 12 | 37 | 56 | 11 |
| Interest expense | 19 | 17 | 18 | 16 | 17 | 18 | 18 | 15 |
| Income before tax | −51 | −14 | −22 | −14 | −4 | 16 | 29 | 1 |
| Income tax | −3 | 10 | 10 | 3 | 3 | −2 | 16 | 6 |
| Net income | −48 | −24 | −32 | −17 | −7 | 19 | 13 | −6 |
| Diluted EPS | −$1.16 | −$0.57 | −$0.77 | −$0.41 | — | $0.43 | $0.30 | −$0.13 |
| EBITDA | −3 | 27 | 23 | 39 | 39 | 63 | 84 | 37 |
Compare with peers
- Ferroglobe PLC income statement
- Materion Corp income statement
- Nexa Resources S.a. income statement
- Centrus Energy Corp income statement
- MP Materials Corp. / DE income statement
Head to head: CMP vs GSMCMP vs MTRNCMP vs NEXACMP vs LEU
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies