Compass Minerals International Inc cash flow statement
In fiscal 2025, Compass Minerals International Inc's operations generated $198m of cash; it spent $69.7m on capital projects, leaving free cash flow of $128m.
Cash flow statement
| Fiscal year | 2012Dec 2011 | 2013Dec 2012 | 2014Dec 2013 | 2017Dec 2016 | 2018Dec 2017 | 2019Dec 2018 | 2020Dec 2019 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 252 | 152 | 238 | 167 | 151 | 182 | 160 | 141 | 120 | 106 | 14 | 198 | 156 |
| Depreciation and amortisation | 65 | 65 | 73 | 90 | 122 | 137 | 138 | 129 | 113 | 99 | 105 | 103 | 107 |
| Stock-based pay | 7 | 9 | 5 | 5 | 5 | 8 | 6 | 10 | 16 | 21 | 8 | 10 | 11 |
| Capital spending | 107 | 131 | 123 | 182 | 114 | 97 | 98 | 86 | 97 | 154 | 114 | 70 | 78 |
| Free cash flow | 145 | 21 | 116 | −15 | 37 | 86 | 62 | 56 | 24 | −48 | −100 | 128 | 78 |
| Free cash flow after stock pay | 138 | 12 | 111 | −20 | 32 | 78 | 55 | 46 | 8 | −69 | −108 | 118 | 67 |
| Dividends paid | 60 | 66 | 73 | 94 | 98 | 98 | 98 | 98 | 21 | 25 | 13 | 0 | — |
| Shares issued | — | — | — | — | — | — | — | 0 | 0 | 241 | 0 | 0 | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −13 | −4 | 187 | 22 | −7 | −37 | 197 | 2 |
| Depreciation and amortisation | 27 | 27 | 27 | 23 | 27 | 26 | 28 | 26 |
| Stock-based pay | 2 | 4 | 3 | 1 | 3 | 2 | 2 | 3 |
| Capital spending | 21 | 22 | 14 | 18 | 16 | 23 | 18 | 21 |
| Free cash flow | −34 | −26 | 173 | 4 | −23 | −60 | 179 | −19 |
| Free cash flow after stock pay | −35 | −30 | 170 | 3 | −26 | −62 | 177 | −22 |
| Shares issued | 0 | — | — | — | — | — | — | — |
Compare with peers
- Ferroglobe PLC cash flow
- Materion Corp cash flow
- Nexa Resources S.a. cash flow
- Centrus Energy Corp cash flow
- MP Materials Corp. / DE cash flow
Head to head: CMP vs GSMCMP vs MTRNCMP vs NEXACMP vs LEU
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies