Envoy Medical, Inc. balance sheet
At the end of fiscal 2025, Envoy Medical, Inc. had total assets of $8.6m, total liabilities of $20.3m and shareholders' equity of −$12.2m. It held $3.7m in cash against $0 of debt: net cash of $3.7m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 0 | 4 | 5 | 4 | 20 |
| Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 1 | 1 | 2 | 2 | 2 |
| Total current assets | 2 | 7 | 9 | 6 | 22 |
| Total assets | 3 | 8 | 12 | 9 | 24 |
| Accounts payable | 1 | 2 | 2 | 3 | 2 |
| Total current liabilities | 3 | 7 | 8 | 12 | 13 |
| Long-term debt | 33 | — | — | — | — |
| Total debt | 34 | — | 0 | 0 | 0 |
| Total liabilities | 39 | 10 | 30 | 20 | 20 |
| Shareholders' equity | −36 | −2 | −19 | −12 | 3 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 0 | — |
| Net debt (negative = net cash) | 34 | −4 | −5 | −4 | −20 |
| Shares outstanding | — | — | 21m | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 |
| Total current assets | 7 | 9 | 8 | 8 | 6 | 6 | 28 | 22 |
| Total assets | 9 | 12 | 10 | 10 | 8 | 9 | 30 | 24 |
| Accounts payable | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 |
| Total current liabilities | 9 | 8 | 8 | 8 | 9 | 12 | 12 | 13 |
| Total liabilities | 28 | 30 | 35 | 40 | 16 | 20 | 19 | 20 |
| Shareholders' equity | −19 | −19 | −24 | −30 | −8 | −12 | 10 | 3 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | 0 | — | — |
| Shares outstanding | 19m | 21m | 21m | 22m | — | — | — | — |
Compare with peers
- Nexalin Technology, Inc. balance sheet
- Qtrex Quantum Ltd. balance sheet
- Pavmed Inc. balance sheet
- Phaos Technology Holdings (cayman) Ltd balance sheet
- Itonic Holdings Ltd balance sheet
Head to head: COCH vs NXLCOCH vs QTEXCOCH vs PAVM
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies