Coinbase cash flow statement
In fiscal 2025, Coinbase's operations generated $2.43bn of cash; it spent $0 on capital projects, leaving free cash flow of $2.43bn. It returned $790m through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −81 | 294 | 4,038 | −1,585 | 673 | 3,104 | 2,426 | 1,409 |
| Depreciation and amortisation | 17 | 31 | 64 | 154 | 140 | 128 | 188 | 265 |
| Stock-based pay | 31 | 71 | 821 | 1,566 | 781 | 913 | 839 | 950 |
| Capital spending | 34 | 10 | 3 | 3 | 0 | 0 | 0 | 0 |
| Free cash flow | −114 | 284 | 4,035 | −1,588 | 673 | 3,104 | 2,426 | 1,409 |
| Free cash flow after stock pay | −145 | 213 | 3,215 | −3,154 | −107 | 2,191 | 1,587 | 459 |
| Share buybacks | 21 | 2 | 0 | 0 | 0 | 0 | 790 | 2,039 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,512 | 853 | 240 | 710 | 624 | 183 | 197 | 405 |
| Depreciation and amortisation | 33 | 33 | 34 | 50 | 71 | 68 | 64 | 61 |
| Stock-based pay | 222 | 191 | 196 | 222 | 230 | 248 | 238 | 233 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 1,512 | 853 | 240 | 710 | 624 | 183 | 197 | 405 |
| Free cash flow after stock pay | 1,290 | 662 | 44 | 488 | 393 | −65 | −41 | 172 |
Compare with peers
- Cboe Global Markets cash flow
- CME Group cash flow
- Moody's Corporation cash flow
- Nasdaq, Inc. cash flow
- MSCI cash flow
Head to head: CBOE vs COINCME vs COINCOIN vs MCO
More: Financial Exchanges & Data stocks compared, Financials sector, rankings of US companies