Compass, Inc. balance sheet
At the end of fiscal 2025, Compass, Inc. had total assets of $1.54bn, total liabilities of $753m and shareholders' equity of $782m. It held $199m in cash against $0 of debt: net cash of $199m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 492 | 440 | 618 | 362 | 167 | 224 | 199 | 694 |
| Receivables | — | 55 | 49 | 37 | 37 | 49 | 57 | 239 |
| Total current assets | — | 599 | 795 | 518 | 282 | 330 | 317 | 1,385 |
| Goodwill | 81 | 120 | 188 | 198 | 210 | 234 | 479 | 2,558 |
| Total assets | — | 1,365 | 1,801 | 1,533 | 1,160 | 1,178 | 1,540 | 8,332 |
| Accounts payable | — | 37 | 35 | 28 | 18 | 13 | 12 | 101 |
| Total current liabilities | — | 282 | 437 | 518 | 293 | 353 | 367 | 1,303 |
| Long-term debt | — | — | — | — | — | — | 0 | 3,140 |
| Total debt | 0 | 8 | 16 | 0 | 0 | 0 | 0 | 3,148 |
| Total liabilities | — | 741 | 953 | 1,012 | 728 | 766 | 753 | 5,345 |
| Shareholders' equity | −682 | −863 | 844 | 517 | 429 | 409 | 782 | 2,979 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 1,487 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −492 | −432 | −602 | −362 | −167 | −224 | −199 | 2,454 |
| Shares outstanding | — | — | — | 438m | 485m | 513m | 563m | 753m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 46 | 49 | 67 | 97 | 71 | 57 | 180 | 239 |
| Total current assets | 331 | 330 | 270 | 348 | 313 | 317 | 1,063 | 1,385 |
| Goodwill | 234 | 234 | 472 | 474 | 479 | 479 | 2,547 | 2,558 |
| Total assets | 1,200 | 1,178 | 1,543 | 1,596 | 1,554 | 1,540 | 8,117 | 8,332 |
| Accounts payable | 14 | 13 | 16 | 16 | 15 | 12 | 96 | 101 |
| Total current liabilities | 358 | 353 | 487 | 474 | 391 | 367 | 1,262 | 1,303 |
| Long-term debt | — | — | — | — | — | 0 | 3,140 | 3,140 |
| Total debt | — | — | — | — | — | 0 | 3,140 | 3,140 |
| Total liabilities | 769 | 766 | 905 | 871 | 775 | 753 | 5,289 | 5,345 |
| Shareholders' equity | 428 | 409 | 635 | 720 | 773 | 782 | 2,820 | 2,979 |
| Shares outstanding | 508m | 513m | 519m | 523m | 559m | 563m | 746m | 753m |
Compare with peers
- KE Holdings Inc. balance sheet
- Colliers International Group Inc. balance sheet
- Firstservice Corp balance sheet
- Agnt, Inc. balance sheet
- Jones Lang Lasalle Inc balance sheet
Head to head: BEKE vs COMPCIGI vs COMPCOMP vs FSVCOMP vs JLL
More: Real Estate Services stocks compared, Real Estate sector, rankings of US companies