Compass, Inc. key statistics and ratios
In fiscal 2025, Compass, Inc. had return on equity of -9.8%, an operating margin of -0.9%, debt equal to 0.0% of equity and a current ratio of 0.86. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −16.8% | −7.3% | −7.7% | −9.8% | −6.4% | −2.8% | −0.9% | −2.6% |
| Net margin | −16.3% | −7.3% | −7.7% | −10.0% | −6.6% | −2.7% | −0.8% | 0.6% |
| Free-cash-flow margin | −18.9% | −2.7% | −1.2% | −6.0% | −0.8% | 1.9% | 2.9% | 1.2% |
| Return on equity | — | — | — | −88.4% | −67.9% | −36.8% | −9.8% | 3.6% |
| Return on assets | — | −19.8% | −31.2% | −36.1% | −23.9% | −13.2% | −4.3% | 1.4% |
| Asset turnover | — | 2.73 | 4.06 | 3.61 | 3.63 | 4.81 | 5.12 | 2.14 |
| Current ratio | — | 2.13 | 1.82 | 1.00 | 0.96 | 0.93 | 0.86 | 1.06 |
| Debt to equity | — | — | 1.9% | 0.0% | 0.0% | 0.0% | 0.0% | 105.7% |
| Interest cover (operating income ÷ interest) | — | n/m | n/m | n/m | n/m | n/m | n/m | n/m |
| R&D as % of revenue | 5.5% | 3.9% | 5.7% | 6.0% | 3.8% | 3.4% | 3.5% | — |
| Capital spending as % of revenue | 3.1% | 1.2% | 0.8% | 1.2% | 0.2% | 0.3% | 0.2% | 0.3% |
| Free cash flow ÷ net income | — | — | — | — | — | — | — | 192.1% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −0.2% | −2.9% | −4.0% | 1.9% | −0.4% | −2.5% | −13.0% | 2.9% |
| Net margin | −0.1% | −2.9% | −3.8% | 1.9% | −0.2% | −2.5% | 0.8% | 2.1% |
| Free-cash-flow margin | 2.2% | 1.9% | 1.4% | 3.3% | 4.0% | 2.5% | −6.2% | 4.2% |
| Current ratio | 0.92 | 0.93 | 0.55 | 0.74 | 0.80 | 0.86 | 0.84 | 1.06 |
| Debt to equity | — | — | — | — | — | 0.0% | 111.3% | 105.4% |
| R&D as % of revenue | 3.2% | 3.4% | 3.7% | 3.1% | 3.7% | 3.8% | — | — |
Financial health
- Short-term assets cover short-term liabilities $1.4bn of assets due within a year against $1.3bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $1.4bn short-term assets against $4.0bn of longer-dated liabilities.
- More cash than debt $694m of cash against $3.1bn of debt.
- Debt below 40% of shareholders' equity Debt is 105% of equity.
- Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
- A year's operating cash flow covers at least 20% of debt $155m of operating cash flow against $3.1bn of debt.
- Operating profit covers interest at least five times over Operating income of −$276m against $82m of interest.
Moat
Weak moat
How hard Compass's competitive advantage looks for rivals to wear away, judged from 6 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median -16.8% of total assets over 6 years.
- Durability 10 / 20
Operating margin has been a median -4.7%; its worst year was -9.8%.
- Cash conversion 7 / 20
Free cash flow was positive in 4 of 6 years, at a median 0.8% of revenue.
- Discipline 8 / 20
The diluted share count rose 281.7% over five years; stock-based pay has been a median 3.3% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (32 before it).
Compare with peers
- KE Holdings Inc. statistics
- Colliers International Group Inc. statistics
- Firstservice Corp statistics
- Agnt, Inc. statistics
- Jones Lang Lasalle Inc statistics
Head to head: BEKE vs COMPCIGI vs COMPCOMP vs FSVCOMP vs JLL
More: Real Estate Services stocks compared, Real Estate sector, rankings of US companies