Traeger, Inc. balance sheet
At the end of fiscal 2025, Traeger, Inc. had total assets of $676m, total liabilities of $505m and shareholders' equity of $171m. It held $19.6m in cash against $404m of debt: net debt of $384m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 12 | 17 | 39 | 30 | 15 | 20 | 60 |
| Receivables | — | 65 | 93 | 42 | 60 | 85 | 82 | 74 |
| Inventory | — | 68 | 142 | 153 | 96 | 107 | 99 | 76 |
| Total current assets | — | 158 | 266 | 274 | 216 | 243 | 215 | 222 |
| Goodwill | — | 257 | 297 | 75 | 75 | 75 | 0 | — |
| Total assets | — | 989 | 1,178 | 947 | 861 | 831 | 676 | 655 |
| Accounts payable | — | 22 | 43 | 30 | 33 | 28 | 14 | 11 |
| Total current liabilities | — | 80 | 166 | 113 | 134 | 122 | 80 | 64 |
| Short-term debt | — | 3 | 0 | 0 | 0 | 0 | 0 | — |
| Long-term debt | — | 434 | 379 | 468 | 397 | 398 | 400 | 400 |
| Total debt | 0 | 440 | 429 | 488 | 432 | 409 | 404 | 400 |
| Total liabilities | — | 515 | 572 | 612 | 569 | 554 | 505 | 487 |
| Shareholders' equity | — | 474 | 606 | 335 | 291 | 276 | 171 | 167 |
| Net debt (negative = net cash) | −7 | 429 | 413 | 449 | 402 | 394 | 384 | 341 |
| Shares outstanding | — | — | 118m | 123m | 126m | 131m | 137m | 3m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 71 | 85 | 95 | 76 | 81 | 82 | 64 | 74 |
| Inventory | 105 | 107 | 127 | 116 | 115 | 99 | 88 | 76 |
| Total current assets | 217 | 243 | 253 | 220 | 216 | 215 | 214 | 222 |
| Goodwill | 75 | 75 | 75 | 75 | 0 | 0 | — | — |
| Total assets | 818 | 831 | 826 | 781 | 690 | 676 | 662 | 655 |
| Accounts payable | 31 | 28 | 19 | 14 | 14 | 14 | 9 | 11 |
| Total current liabilities | 104 | 122 | 115 | 76 | 73 | 80 | 63 | 64 |
| Short-term debt | — | 0 | — | — | — | 0 | — | — |
| Long-term debt | 398 | 398 | 399 | 399 | 399 | 400 | 400 | 400 |
| Total debt | 398 | 399 | 399 | 399 | 399 | 400 | 400 | 400 |
| Total liabilities | 538 | 554 | 546 | 506 | 503 | 505 | 487 | 487 |
| Shareholders' equity | 280 | 276 | 280 | 274 | 186 | 171 | 175 | 167 |
| Shares outstanding | 130m | 131m | 131m | 136m | 137m | 3m | 3m | 3m |
Compare with peers
- Hamilton Beach Brands Holding Co balance sheet
- Polibeli Group Ltd balance sheet
- Whirlpool Corp balance sheet
Head to head: COOK vs HBBCOOK vs PLBLCOOK vs WHR
More: Household Appliances stocks compared, Consumer Discretionary sector, rankings of US companies