Cumberland Pharmaceuticals Inc balance sheet
At the end of fiscal 2025, Cumberland Pharmaceuticals Inc had total assets of $76.8m, total liabilities of $52.3m and shareholders' equity of $24.9m. It held $11.4m in cash against $5.2m of debt: net cash of $6.2m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 79 | 66 | 71 | 54 | 41 | 40 | 38 | 35 | 45 | 28 | 28 | 25 | 27 | 20 | 18 | 18 | 11 | 4 |
| Receivables | — | 5 | 7 | 6 | 5 | 6 | 6 | 7 | 8 | 8 | 8 | 12 | 7 | 13 | 10 | 12 | 17 | 13 |
| Inventory | — | 8 | 6 | 6 | 6 | 6 | 4 | 5 | 7 | 12 | 9 | 11 | 8 | 10 | 5 | 4 | 0 | 0 |
| Total current assets | — | 81 | 87 | 87 | 69 | 71 | 65 | 66 | 69 | 59 | 50 | 50 | 46 | 46 | 36 | 36 | 37 | 34 |
| Goodwill | — | — | — | — | — | — | — | — | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — |
| Total assets | — | 92 | 96 | 99 | 88 | 95 | 92 | 93 | 93 | 113 | 105 | 96 | 84 | 93 | 82 | 76 | 77 | 63 |
| Accounts payable | — | 2 | 2 | 3 | 2 | 3 | 3 | 8 | 9 | 11 | 10 | 13 | 10 | 11 | 14 | 14 | 19 | 20 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 1 | 0 | 0 | 0 | — |
| Total current liabilities | — | 9 | 7 | 8 | 8 | 14 | 12 | 15 | 18 | 28 | 24 | 26 | 19 | 29 | 28 | 32 | 37 | 35 |
| Short-term debt | — | 3 | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 | 5 | 0 | — |
| Total debt | 0 | 5 | 5 | 4 | 0 | 0 | 2 | 4 | 10 | 20 | 19 | 15 | 15 | 16 | 13 | 20 | 5 | 0 |
| Total liabilities | — | 14 | 13 | 13 | 8 | 15 | 15 | 20 | 29 | 57 | 53 | 50 | 42 | 57 | 53 | 53 | 52 | 46 |
| Shareholders' equity | 72 | 78 | 83 | 86 | 79 | 81 | 77 | 73 | 64 | 56 | 51 | 47 | 43 | 36 | 30 | 23 | 25 | 17 |
| Net debt (negative = net cash) | −79 | −61 | −66 | −50 | −41 | −40 | −37 | −30 | −36 | −8 | −10 | −10 | −12 | −4 | −6 | 2 | −6 | −4 |
| Shares outstanding | — | 20m | 20m | 19m | 18m | 17m | 16m | 16m | 16m | 15m | 15m | 15m | 15m | 14m | 14m | 14m | 15m | 15m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 11 | 12 | 10 | 10 | 10 | 17 | 14 | 13 |
| Inventory | 5 | 4 | 4 | 3 | 3 | 0 | 5 | 0 |
| Total current assets | 35 | 36 | 32 | 31 | 30 | 37 | 33 | 34 |
| Goodwill | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — |
| Total assets | 77 | 76 | 70 | 68 | 66 | 77 | 71 | 63 |
| Accounts payable | 12 | 14 | 14 | 13 | 14 | 19 | 17 | 20 |
| Deferred revenue (current) | — | 0 | — | — | — | 0 | — | — |
| Total current liabilities | 31 | 32 | 26 | 24 | 24 | 37 | 34 | 35 |
| Short-term debt | — | 5 | — | — | — | 0 | — | — |
| Total debt | — | 5 | — | — | — | 0 | — | — |
| Total liabilities | 52 | 53 | 42 | 40 | 40 | 52 | 50 | 46 |
| Shareholders' equity | 25 | 23 | 29 | 28 | 26 | 25 | 22 | 17 |
| Shares outstanding | 14m | 14m | 15m | 15m | 15m | 15m | 15m | 15m |
Compare with peers
- IM Cannabis Corp. balance sheet
- BGM Group Ltd. balance sheet
- Sunshine Biopharma Inc. balance sheet
- Biofrontera Inc. balance sheet
- Scilex Holding Co balance sheet
Head to head: CPIX vs IMCCBGM vs CPIXCPIX vs SBFMBFRI vs CPIX
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies