Sunshine Biopharma Inc. balance sheet
At the end of fiscal 2025, Sunshine Biopharma Inc. had total assets of $30.1m, total liabilities of $7.0m and shareholders' equity of $23.0m. It held $9.1m in cash against $0 of debt: net cash of $9.1m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 0 | 1 | 2 | 22 | 16 | 10 | 9 | 14 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 3 | 4 |
| Inventory | — | 0 | 0 | 0 | 0 | 3 | 6 | 11 | 13 | 12 |
| Total current assets | 0 | 1 | 0 | 1 | 2 | 27 | 25 | 26 | 27 | 31 |
| Goodwill | 0 | 1 | 1 | — | 0 | 0 | 0 | 0 | — | — |
| Total assets | 0 | 1 | 0 | 1 | 2 | 29 | 27 | 31 | 30 | 34 |
| Accounts payable | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 6 | 6 | 5 |
| Total current liabilities | 1 | 1 | 1 | 1 | 0 | 7 | 6 | 6 | 6 | 6 |
| Long-term debt | 0 | 0 | 0 | 1 | 2 | 0 | — | — | — | — |
| Total debt | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 1 | 1 | 1 | 2 | 2 | 8 | 6 | 7 | 7 | 6 |
| Shareholders' equity | −1 | −0 | −1 | −1 | 0 | 22 | 21 | 24 | 23 | 28 |
| Net debt (negative = net cash) | 0 | 1 | 1 | 1 | −0 | −22 | −16 | −10 | −9 | −14 |
| Shares outstanding | 46m | — | — | — | 3m | — | — | — | 4m | 2m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | 4 | 3 | 4 | 4 | 3 | 4 | 4 |
| Inventory | 10 | 11 | 12 | 13 | 14 | 13 | 13 | 12 |
| Total current assets | 26 | 26 | 24 | 28 | 28 | 27 | 25 | 31 |
| Goodwill | — | 0 | — | — | — | — | — | — |
| Total assets | 30 | 31 | 29 | 32 | 31 | 30 | 28 | 34 |
| Accounts payable | 4 | 6 | 5 | 5 | 6 | 6 | 5 | 5 |
| Total current liabilities | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 6 |
| Total liabilities | 5 | 7 | 6 | 6 | 7 | 7 | 6 | 6 |
| Shareholders' equity | 25 | 24 | 23 | 26 | 24 | 23 | 22 | 28 |
| Shares outstanding | 2m | 3m | 3m | 5m | 5m | — | 5m | 2m |
Compare with peers
- BGM Group Ltd. balance sheet
- IM Cannabis Corp. balance sheet
- Scilex Holding Co balance sheet
- Cumberland Pharmaceuticals Inc balance sheet
- Verrica Pharmaceuticals Inc. balance sheet
Head to head: BGM vs SBFMIMCC vs SBFMSBFM vs SCLXCPIX vs SBFM
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies