Fuel Tech, Inc. balance sheet
At the end of fiscal 2025, Fuel Tech, Inc. had total assets of $47.2m, total liabilities of $7.2m and shareholders' equity of $39.9m. It held $11.9m in cash against $0 of debt: net cash of $11.9m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 21 | 31 | 28 | 24 | 28 | 19 | 22 | 12 | 8 | 12 | 11 | 11 | 36 | 23 | 18 | 9 | 12 | 8 |
| Receivables | — | 21 | 34 | 30 | 37 | 32 | 23 | 19 | 20 | 18 | 6 | 7 | 3 | 8 | 7 | 9 | 5 | 4 |
| Inventory | — | 1 | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current assets | — | 54 | 66 | 60 | 69 | 58 | 52 | 41 | 34 | 41 | 22 | 21 | 41 | 36 | 38 | 30 | 32 | 25 |
| Goodwill | — | 21 | 21 | 21 | 21 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | — | 103 | 113 | 106 | 110 | 91 | 76 | 58 | 50 | 52 | 32 | 30 | 50 | 50 | 50 | 49 | 47 | 43 |
| Accounts payable | — | 8 | 10 | 13 | 10 | 7 | 9 | 6 | 9 | 9 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| Total current liabilities | — | 18 | 23 | 21 | 21 | 19 | 17 | 14 | 16 | 17 | 5 | 6 | 3 | 5 | 6 | 6 | 6 | 5 |
| Short-term debt | — | 2 | 1 | 0 | 2 | 2 | 0 | — | — | — | 0 | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | 0 | 2 | 0 | — | — | — | — | — |
| Total debt | 0 | 2 | 1 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 19 | 24 | 22 | 21 | 19 | 17 | 14 | 16 | 18 | 5 | 8 | 4 | 5 | 7 | 7 | 7 | 6 |
| Shareholders' equity | 78 | 84 | 89 | 84 | 89 | 72 | 58 | 43 | 34 | 34 | 26 | 22 | 46 | 45 | 44 | 42 | 40 | 37 |
| Net debt (negative = net cash) | −21 | −28 | −27 | −24 | −26 | −17 | −22 | −12 | −8 | −12 | −11 | −9 | −36 | −23 | −18 | −9 | −12 | −8 |
| Shares outstanding | — | 24m | 24m | 22m | 23m | 23m | 23m | 23m | 24m | 24m | 25m | 25m | 30m | 30m | 30m | 31m | 31m | 31m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 9 | 9 | 6 | 6 | 5 | 5 | 4 | 4 |
| Inventory | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Total current assets | 31 | 30 | 29 | 31 | 32 | 32 | 27 | 25 |
| Goodwill | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | 50 | 49 | 47 | 47 | 48 | 47 | 44 | 43 |
| Accounts payable | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 3 |
| Deferred revenue (current) | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
| Total current liabilities | 5 | 6 | 4 | 5 | 6 | 6 | 5 | 5 |
| Total liabilities | 6 | 7 | 5 | 6 | 7 | 7 | 6 | 6 |
| Shareholders' equity | 44 | 42 | 41 | 41 | 41 | 40 | 39 | 37 |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m |
Compare with peers
- Chicago Rivet & Machine Co balance sheet
- Tecogen Inc. balance sheet
- Aetherion Technologies Inc. balance sheet
- CPS Technologies Corp balance sheet
- Techprecision Corp balance sheet
Head to head: CVR vs FTEKFTEK vs TGENAETR vs FTEKCPSH vs FTEK
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies