Tecogen Inc. balance sheet
At the end of fiscal 2025, Tecogen Inc. had total assets of $37.0m, total liabilities of $15.5m and shareholders' equity of $21.6m. It held $12.4m in cash against $0 of debt.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 8 | 8 | 1 | 5 | 4 | 2 | 0 | 1 | 1 | 4 | 2 | 1 | 5 | 12 | 7 |
| Receivables | 1 | 3 | 4 | 5 | 5 | 9 | 10 | 14 | 15 | 9 | 8 | 7 | 7 | 6 | 4 | 4 |
| Inventory | 3 | 3 | 3 | 4 | 6 | 5 | 5 | 6 | 6 | 7 | 8 | 10 | 11 | 10 | 11 | 12 |
| Total current assets | 8 | 8 | 16 | 12 | 19 | 20 | 22 | 26 | 28 | 22 | 25 | 22 | 20 | 22 | 29 | 24 |
| Goodwill | — | 0 | 0 | 0 | 0 | 0 | 13 | 9 | 5 | 2 | 2 | 2 | 3 | 2 | 1 | 1 |
| Total assets | 9 | 9 | 18 | 14 | 21 | 24 | 51 | 50 | 41 | 30 | 32 | 28 | 28 | 31 | 37 | 32 |
| Accounts payable | 1 | 1 | 2 | 2 | 3 | 3 | 5 | 7 | 5 | 4 | 4 | 3 | 5 | 4 | 3 | 3 |
| Deferred revenue (current) | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 3 | 1 | 2 | 1 | 2 | 7 | 2 | 1 |
| Total current liabilities | 3 | 4 | 10 | 5 | 5 | 6 | 9 | 13 | 13 | 9 | 9 | 8 | 10 | 17 | 9 | 8 |
| Long-term debt | — | — | — | — | — | — | — | — | 0 | 1 | 0 | — | — | — | — | — |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 4 | 4 | 11 | 8 | 9 | 9 | 17 | 22 | 18 | 13 | 11 | 9 | 13 | 21 | 16 | 14 |
| Shareholders' equity | 5 | 5 | 7 | 6 | 13 | 15 | 33 | 28 | 23 | 17 | 21 | 19 | 15 | 10 | 22 | 18 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | −0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | 54m | 14m | 15m | 16m | 18m | 20m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 30m | 30m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 5 | 6 | 6 | 7 | 6 | 4 | 5 | 4 |
| Inventory | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 12 |
| Total current assets | 18 | 22 | 21 | 19 | 32 | 29 | 27 | 24 |
| Goodwill | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Total assets | 27 | 31 | 30 | 28 | 41 | 37 | 34 | 32 |
| Accounts payable | 5 | 4 | 4 | 5 | 3 | 3 | 4 | 3 |
| Deferred revenue (current) | 1 | 7 | 6 | 4 | 4 | 2 | 1 | 1 |
| Total current liabilities | 12 | 17 | 15 | 14 | 12 | 9 | 9 | 8 |
| Total liabilities | 16 | 21 | 20 | 19 | 16 | 16 | 15 | 14 |
| Shareholders' equity | 11 | 10 | 10 | 9 | 25 | 22 | 20 | 18 |
| Shares outstanding | 25m | 25m | 25m | 26m | 30m | 30m | 30m | 30m |
Compare with peers
- Aetherion Technologies Inc. balance sheet
- Fuel Tech, Inc. balance sheet
- Chicago Rivet & Machine Co balance sheet
- CPS Technologies Corp balance sheet
- Inlif Ltd balance sheet
Head to head: AETR vs TGENFTEK vs TGENCVR vs TGENINLF vs TGEN
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies