Comstock Resources Inc cash flow statement
In fiscal 2025, Comstock Resources Inc's operations generated $900m of cash; it spent $1.35bn on capital projects, leaving free cash flow of −$450m.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2017Dec 2017 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 312 | 275 | 262 | 261 | 401 | 175 | 451 | 576 | 861 | 1,698 | 1,017 | 620 | 900 | 819 |
| Depreciation and amortisation | 214 | 291 | 344 | 337 | 378 | 124 | 277 | 417 | 469 | 489 | 608 | 795 | 641 | 624 |
| Stock-based pay | 17 | 15 | 14 | 13 | 11 | 6 | 4 | 6 | 7 | 7 | 10 | 15 | 21 | 27 |
| Capital spending | 537 | 651 | 385 | 422 | 635 | 180 | 487 | 510 | 691 | 1,068 | 1,425 | 1,097 | 1,349 | 1,555 |
| Free cash flow | −226 | −376 | −123 | −161 | −234 | −6 | −36 | 66 | 170 | 631 | −408 | −477 | −450 | −735 |
| Free cash flow after stock pay | −243 | −391 | −137 | −174 | −245 | −12 | −40 | 60 | 163 | 624 | −418 | −492 | −471 | −762 |
| Dividends paid | — | — | — | 18 | 24 | — | — | 0 | 0 | 35 | 139 | 0 | 0 | — |
| Share buybacks | — | — | — | 9 | 8 | — | — | — | — | — | — | — | — | — |
| Shares issued | 1 | — | — | — | — | — | 300 | 207 | 0 | 0 | 0 | 100 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 98 | 267 | 175 | 348 | 153 | 224 | 272 | 170 |
| Depreciation and amortisation | 208 | 202 | 168 | 158 | 157 | 157 | 142 | 167 |
| Stock-based pay | 4 | 4 | 4 | 6 | 6 | 6 | 7 | 8 |
| Capital spending | 229 | 280 | 298 | 344 | 342 | 365 | 416 | 432 |
| Free cash flow | −131 | −13 | −123 | 3 | −188 | −141 | −144 | −262 |
| Free cash flow after stock pay | −135 | −17 | −128 | −2 | −194 | −147 | −151 | −270 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
Compare with peers
- Talos Energy Inc. cash flow
- Northern OIL & GAS, Inc. cash flow
- CNX Resources Corp cash flow
- Kosmos Energy Ltd. cash flow
- Murphy OIL Corp cash flow
Head to head: CRK vs TALOCRK vs NOGCNX vs CRK
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies