Northern OIL & GAS, Inc. cash flow statement
In fiscal 2025, Northern OIL & GAS, Inc.'s operations generated $1.51bn of cash; it spent $759,000 on capital projects, leaving free cash flow of $1.50bn. It returned $173m in dividends and $57.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 10 | 73 | 85 | 199 | 223 | 274 | 247 | 102 | 73 | 244 | 340 | 332 | 396 | 928 | 1,183 | 1,409 | 1,505 | 1,381 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Stock-based pay | 1 | 4 | 6 | 12 | 5 | 3 | 5 | 3 | 3 | 4 | 8 | 4 | 4 | 6 | 6 | 12 | 15 | 16 |
| Capital spending | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229 | 47 | 410 | 5 | 1 | 0 | 1 | — |
| Free cash flow | 10 | 71 | 85 | 198 | 222 | 274 | 247 | 102 | 73 | 244 | 111 | 285 | −14 | 924 | 1,182 | 1,409 | 1,505 | — |
| Free cash flow after stock pay | 9 | 68 | 79 | 186 | 218 | 271 | 242 | 98 | 70 | 240 | 103 | 281 | −18 | 918 | 1,176 | 1,397 | 1,489 | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 5 | 52 | 124 | 162 | 173 | 179 |
| Share buybacks | 0 | 0 | 1 | 2 | 26 | 16 | 0 | 0 | 0 | 22 | 15 | 0 | 0 | 55 | 8 | 94 | 57 | 57 |
| Shares issued | 69 | 282 | 0 | 0 | — | — | — | 0 | 0 | 142 | 0 | 0 | 438 | 0 | 515 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 386 | 290 | 407 | 362 | 423 | 313 | 324 | 322 |
| Stock-based pay | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Capital spending | 0 | 0 | 1 | −0 | 0 | 0 | 0 | — |
| Free cash flow | 386 | 290 | 407 | 362 | 423 | 313 | 324 | — |
| Free cash flow after stock pay | 383 | 287 | 403 | 358 | 419 | 309 | 320 | — |
| Shares issued | 0 | 0 | 0 | 0 | — | — | 228 | 0 |
Compare with peers
- Talos Energy Inc. cash flow
- Comstock Resources Inc cash flow
- Kosmos Energy Ltd. cash flow
- Gulfport Energy Corp cash flow
- Magnolia Oil & Gas Corp cash flow
Head to head: NOG vs TALOCRK vs NOGKOS vs NOG
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies