CTO Realty Growth, Inc. balance sheet
At the end of fiscal 2025, CTO Realty Growth, Inc. had total assets of $1.26bn, total liabilities of $697m and shareholders' equity of $567m. It held $6.5m in cash against $616m of debt: net debt of $610m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 0 | 1 | 2 | 2 | 4 | 7 | 6 | 2 | 6 | 4 | 9 | 19 | 10 | 9 | 6 | 9 |
| Total assets | — | 178 | 170 | 185 | 226 | 277 | 404 | 409 | 466 | 556 | 703 | 667 | 733 | 987 | 990 | 1,182 | 1,264 | 1,495 |
| Short-term debt | — | — | — | — | — | 0 | — | — | — | — | 75 | 23 | — | — | — | — | — | — |
| Long-term debt | — | — | 15 | 29 | 63 | 104 | 167 | 166 | 196 | 248 | 287 | 274 | 278 | 446 | 495 | 519 | 616 | 718 |
| Total debt | 0 | 0 | 15 | 29 | 63 | 104 | 167 | 166 | 200 | 250 | 287 | 274 | 278 | 446 | 495 | 519 | 616 | 723 |
| Total liabilities | — | 60 | 57 | 70 | 106 | 148 | 264 | 260 | 282 | 345 | 418 | 316 | 303 | 482 | 532 | 569 | 697 | 814 |
| Shareholders' equity | 118 | 118 | 113 | 114 | 120 | 128 | 140 | 148 | 184 | 212 | 285 | 351 | 430 | 505 | 458 | 613 | 567 | 681 |
| Net debt (negative = net cash) | −0 | −0 | 15 | 28 | 61 | 102 | 163 | 159 | 194 | 248 | 281 | 270 | 270 | 426 | 485 | 510 | 610 | 714 |
| Shares outstanding | — | 17m | 17m | 17m | 18m | 18m | 18m | 17m | 17m | 16m | 14m | — | 18m | 23m | 23m | 32m | 32m | 39m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1,182 | 1,244 | 1,233 | 1,222 | 1,264 | 1,300 | 1,406 | 1,495 |
| Long-term debt | 519 | 602 | 605 | 604 | 616 | 650 | 659 | 718 |
| Total debt | 519 | 602 | 605 | 604 | 616 | 650 | 659 | 718 |
| Total liabilities | 569 | 650 | 659 | 665 | 697 | 724 | 743 | 814 |
| Shareholders' equity | 613 | 594 | 574 | 557 | 567 | 575 | 663 | 681 |
| Shares outstanding | 32m | 32m | 33m | 33m | 32m | 33m | 37m | 39m |
Compare with peers
- Gladstone Commercial Corp balance sheet
- Chiron Real Estate Inc. balance sheet
- Alexanders Inc balance sheet
- Creative Media & Community Trust Corp balance sheet
- Nexpoint Diversified Real Estate Trust balance sheet
Head to head: CTO vs GOODCTO vs XRNALX vs CTO
More: Diversified REITs stocks compared, Real Estate sector, rankings of US companies