CTO Realty Growth, Inc. income statement
In fiscal 2025, CTO Realty Growth, Inc. reported revenue of $150m, up 20.1% on the year before, operating income of $34.0m (a 22.7% margin) and net income of $10.1m, or $0.08 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 12 | 13 | 16 | 26 | 36 | 43 | 66 | 39 | 44 | 45 | 56 | 70 | 82 | 109 | 125 | 150 | 170 |
| Cost of revenue | — | — | — | — | — | — | — | 20 | 8 | 9 | 7 | 15 | 22 | 23 | 30 | 33 | 38 | 42 |
| Gross profit | — | — | — | — | — | — | — | 46 | 30 | 35 | 38 | 41 | 48 | 59 | 79 | 91 | 112 | 128 |
| General and administrative | 6 | 3 | 5 | 7 | 5 | 7 | 9 | 10 | 10 | 10 | 10 | 12 | 11 | 13 | 14 | 16 | 19 | 20 |
| Operating income | 6 | −1 | −9 | 1 | 6 | 13 | 20 | 38 | 8 | 31 | 34 | 12 | 23 | 11 | 27 | 18 | 34 | 64 |
| Interest expense | — | 1 | 1 | 1 | 2 | 2 | 7 | 9 | 9 | 10 | 12 | 11 | 9 | 11 | 22 | 23 | 27 | 30 |
| Income before tax | 0 | −2 | −10 | −0 | 4 | 10 | 14 | 29 | −1 | 21 | 22 | −5 | 27 | 0 | 6 | −2 | 11 | 45 |
| Income tax | 0 | 1 | −4 | −0 | 2 | 4 | 5 | 12 | −22 | 6 | 5 | −83 | −3 | −3 | 1 | −0 | 0 | 1 |
| Net income | 1 | −1 | −5 | 1 | 4 | 6 | 8 | 16 | 42 | 37 | 115 | 79 | 30 | 3 | 6 | −2 | 10 | 44 |
| Diluted EPS | $0.14 | −$0.04 | −$0.27 | $0.03 | $0.21 | $0.37 | $0.48 | $0.95 | $2.49 | $2.24 | $7.67 | $5.56 | $1.56 | −$0.09 | $0.03 | −$0.35 | $0.08 | $1.30 |
| Diluted shares (average) | — | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 15m | 14m | 18m | 19m | 23m | 25m | 32m | 34m |
| EBITDA | 9 | 1 | −7 | 3 | 9 | 16 | 25 | 46 | 20 | 47 | 50 | 31 | 44 | 40 | 71 | 83 | 94 | 129 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 36 | 38 | 38 | 38 | 41 | 44 | 47 |
| Cost of revenue | 9 | 9 | 10 | 9 | 10 | 10 | 11 | 12 |
| Gross profit | 27 | 27 | 27 | 28 | 29 | 31 | 33 | 35 |
| General and administrative | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 6 |
| Operating income | −7 | 8 | −13 | 10 | 29 | 10 | 13 | 12 |
| Interest expense | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 |
| Income before tax | −16 | 2 | −23 | 3 | 28 | 6 | 16 | −6 |
| Income tax | −0 | 0 | 0 | 0 | 0 | 0 | 1 | −1 |
| Net income | −15 | 2 | −23 | 3 | 28 | 6 | 15 | −5 |
| Diluted EPS | −$0.70 | $0.01 | −$0.77 | $0.03 | $0.82 | $0.13 | $0.38 | −$0.19 |
| EBITDA | 22 | 22 | 3 | 25 | 44 | 26 | 29 | 29 |
Compare with peers
- Gladstone Commercial Corp income statement
- Chiron Real Estate Inc. income statement
- Alexanders Inc income statement
- Creative Media & Community Trust Corp income statement
- Nexpoint Diversified Real Estate Trust income statement
Head to head: CTO vs GOODCTO vs XRNALX vs CTO
More: Diversified REITs stocks compared, Real Estate sector, rankings of US companies